November 30, 2021

For Translation Purposes Only

Real Estate Investment Trust Securities Issuer

Samty Residential Investment Corporation

1-8-3 Marunouchi, Chiyoda-ku, Tokyo

Masafumi Takahashi, Executive Director

(Securities Code: 3459)

Asset Management Company:

Samty Asset Management Co., Ltd.

Masafumi Takahashi, Representative Director

Inquiries: Hidekazu Nizawa

Director

Head of Business Management Division

Phone: + 81-3-5220-3841

Notice Concerning Completion of Acquisition of Properties

Samty Residential Investment Corporation ("Samty Residential") announces that it today completed acquisition of the following 3 properties as announced in "Notice Concerning Acquisition of Properties" dated November 15, 2021. In addition, Samty Residential again announces the overview of the properties as details concerning "Leased area," "Number of tenants," "Monthly rental revenue" and "Security and guarantee deposits," which were undecided at the time of the announcement, have been finalized. Changes from "Notice Concerning Acquisition of Properties" dated November 15, 2021, are underlined.

1. Completion of Acquisition of Properties

Property

Property name

Location

Acquisition price (Note)

number

(million yen)

Major Regional Cities

A-84

S-RESIDENCE Joshin II

Nishi-ku,Nagoya-shi

787

A-85

S-RESIDENCE Sengencho

Nishi-ku,Nagoya-shi

443

Other Regional Cities

B-45

S-FORT Utsunomiya Minamiodori

Utsunomiya-shi, Tochigi

1,309

Total

2,539

(Note) "Acquisition price" is the amount that was required for the acquisition of the acquired assets excluding various costs such as commissions for mediation of transaction, taxes and public dues, etc. (the amount of the price of purchase of the real estate, etc. indicated in the purchase agreement, etc.) Amounts of less than 1 million yen are rounded down.

Disclaimer: This translation is for informational purposes only. Neither Samty Residential Investment Corporation nor Samty Asset Management Co., Ltd. guarantees the accuracy or completeness of the translation. If there is any discrepancy between the Japanese version and the English translation, the Japanese version shall prevail.

1

2. Details of Acquired Assets

"A-84S-RESIDENCE Joshin II"

Property name

S-RESIDENCE Joshin II

Location

2-16-2 Kaminagoya, Nishi-ku,Nagoya-shi, Aichi

Type of specified asset

Real estate trust beneficiary interest

Planned acquisition price

787 million yen

Trustee

Mizuho Trust & Banking Co., Ltd.

Trust establishment date

November 30, 2021

Trust expiration date

November 30, 2031

Planned acquisition date

November 30, 2021

Type of ownership

Ownership

Site area

769.16 m2 (Note 1)

Land

Building coverage

80%

ratio

Floor area ratio

200%

Zoning

Neighborhood commercial district

Type of ownership

Ownership

Use

Apartment

Building

Total floor area

1,631.16 m2

Completion date

August 24, 2021

Structure and floors

Reinforced concrete structure, flat roof, 10 floors

Number of leasable

58

units

Collateral

None

Property management

Samty Property Management Co., Ltd.

company

Master lease company

Samty Property Management Co., Ltd.

Master lease type

Pass-through lease (Note 2)

Appraisal value

801 million yen (September 30, 2021)

(date of value)

Real estate appraiser

DAIWA REAL ESTATE APPRAISAL CO., LTD.

Probable maximum loss

8.7%

(PML value)

Overview of leasing

Total leasable area

1,486.62 m2

Leased area

1,486.62 m2(Note 2)

Number of tenants

1(Note 2)

Monthly rental revenue

4,143 thousand yen(Note 2)

Security and guarantee

500 thousand yen(Note 2)

deposits

Occupancy rate

June 2021

July 2021

August 2021

September 2021

October 2021

- (Note 2)

- (Note 2)

- (Note 2)

- (Note 2)

34.6% (Note 2)

The property is about a 6-minute walk from Joshin Station on the Nagoya City

Subway Tsurumai Line and has single-type units. The property offers excellent

transportation convenience to the central commercial areas and the main business

districts as Joshin Station to Nagoya Station is about a 6-minute ride via Marunouchi

Characteristics of the property

Station on the Nagoya City Subway Sakura-dori Line and Sakae Station is about a 7-

minute ride via Fushimi Station on the Nagoya City Subway Higashiyama Line.

In addition, there are convenience stores, supermarkets, etc. within walking

distance and also parks and other public facilities, making the district one that offers

both living convenience and a favorable living environment.

With such characteristics, the property is believed to be highly competitive in the

leasing market shared with areas of similar supply and demand.

Special remarks

Not applicable

(Note 1) The site area includes a portion of private road burden (about 0.37 m2) based on Article 42, Paragraph 1, Item 1 of the Building Standards Act.

Disclaimer: This translation is for informational purposes only. Neither Samty Residential Investment Corporation nor Samty Asset Management Co., Ltd. guarantees the accuracy or completeness of the translation. If there is any discrepancy between the Japanese version and the English translation, the Japanese version shall prevail.

2

(Note 2) The property was handed over to Samty Co., Ltd. ("Samty")by a construction company on September 30, 2021 after completion, and is currently being leased. Concerning the property, effective as of November 30, 2021, a pass-through master lease agreement between the trustee and Samty Property Management Co., Ltd., and a lease agreement between Samty Property Management Co., Ltd. and Samty, the seller of the property, have been concluded. The agreement stipulates that Samty guarantees lease as the end tenant until November 29, 2023, in principle, with the number of vacancies as of November 30, 2021 as the upper limit, and units that are occupied as of November 30, 2021 or become newly vacant after the conclusion of the agreement are not subject to Samty's lease.

Overview of the rental unit lease agreement

Monthly

Security and

rent

Name of tenant

Contract period

guarantee deposits

(thousand

(thousand yen)

yen)

Samty Co., Ltd.

4,049

From November 30, 2021, to November 29, 2023

-

Rent revision:

There is no rent revision clause.

Cancellation:

The lessee may end the agreement by consultation on or after November 29, 2022, or when the remaining residential

units subject to the agreement becomes two units. However, even on or before November 30, 2021, if a tenant finds

Samty Property Management Co., Ltd., the lessor, an end tenant to substitute under similar lease terms and

conditions as the concerned rental unit lease agreement and a new lease agreement is concluded between Samty Property Management Co., Ltd. and the new end tenant, Samty may have the rental unit lease agreement with Samty Property Management Co., Ltd. canceled, effective the day preceding the date of commencement of the concerned new lease agreement, limited to the residential units subject thereto.

(Note 3) The monthly rent payable by Samty will decrease if the rental unit lease agreement is partially canceled based on the provisions of cancellation stated above.

Disclaimer: This translation is for informational purposes only. Neither Samty Residential Investment Corporation nor Samty Asset Management Co., Ltd. guarantees the accuracy or completeness of the translation. If there is any discrepancy between the Japanese version and the English translation, the Japanese version shall prevail.

3

"A-85S-RESIDENCE Sengencho"

Property name

S-RESIDENCE Sengencho

Location

1-5-6 Sengen, Nishi-ku,Nagoya-shi, Aichi

Type of specified asset

Real estate (Actual real estate)

Planned acquisition price

443 million yen

Trustee

-

Trust establishment date

-

Trust expiration date

-

Planned acquisition date

November 30, 2021

Type of ownership

Ownership

Site area

221.34 m2

Land

Building coverage

80%

ratio

Floor area ratio

400%

Zoning

Commercial district

Type of ownership

Ownership

Use

Apartment

Building

Total floor area

971.24 m2

Completion date

October 8, 2021

Structure and floors

Reinforced concrete structure, flat roof, 10 floors

Number of leasable

36

units

Collateral

None

Property management

Samty Property Management Co., Ltd.

company

Master lease company

Samty Property Management Co., Ltd.

Master lease type

Pass-through lease (Note 1)

Appraisal value

457 million yen (September 30, 2021)

(date of value)

Real estate appraiser

The Tanizawa Sogo Appraisal Co., Ltd.

Probable maximum loss

8.9%

(PML value)

Overview of leasing

Total leasable area

843.75 m2

Leased area

843.75 m2(Note 1)

Number of tenants

1(Note 1)

Monthly rental revenue

2,446 thousand yen(Note 1)

Security and guarantee

193 thousand yen(Note 1)

deposits

Occupancy rate

June 2021

July 2021

August 2021

September 2021

October 2021

- (Note 1)

- (Note 1)

- (Note 1)

- (Note 1)

16.7%(Note 1)

The property is about a 2-minute walk from Sengencho Station on the Nagoya City

Subway Tsurumai Line and has single-type units. The property offers excellent

transportation convenience to the central commercial areas and the main business

districts as it is about a 6-minute ride via Marunouchi Station on the Nagoya City

Subway Sakura-dori Line from Sengencho Station to Nagoya Station, and Sakae

Station is about a 7-minute ride via Fushimi Station on the Nagoya City Subway

Higashiyama Line.

Characteristics of the property

The surrounding area of Sengencho Station with a concentration of many

restaurants, stores selling daily necessities, etc. offers high living convenience as

well as excellent living environment as hospitals, elementary schools, parks, etc. are

located. Therefore, stable rental demand mainly from single working adult

households who work in the surrounding areas of Nagoya Station and Sakae Station

can be anticipated.

With such characteristics, the property is believed to be highly competitive in the

leasing market shared with areas of similar supply and demand.

Disclaimer: This translation is for informational purposes only. Neither Samty Residential Investment Corporation nor Samty Asset Management Co., Ltd. guarantees the accuracy or completeness of the translation. If there is any discrepancy between the Japanese version and the English translation, the Japanese version shall prevail.

4

The property has not secured parking capacity under the obligation to set up a parking lot as provided in the Nagoya City ordinance regarding prevention and adjustments of disputes on the construction of medium- to high-rise buildings. Since

Special remarksthe application of exception in the establishment of parking lots as provided in the guidelines for handling parking lots in the detailed enforcement regulations of ordinances regarding prevention and adjustment of disputes on the construction of medium- to high-rise buildings was permitted after having discussions with Nagoya City, the obligation of securing insufficient parking capacity has been excluded.

(Note 1) The property was handed over to Samty by a construction company on October 29, 2021 after completion, and is currently being leased. Concerning the property, effective as of November 30, 2021, a pass-through master lease agreement between the trustee and Samty Property Management Co., Ltd., and a lease agreement between Samty Property Management Co., Ltd. and Samty, the seller of the property, have been concluded. The agreement stipulates that Samty guarantees lease as the end tenant until November 29, 2023, in principle, with the number of vacancies as of November 30, 2021 as the upper limit, and units that are occupied as of November 30, 2021 or become newly vacant after the conclusion of the agreement are not subject to Samty's lease.

Overview of the rental unit lease agreement

Monthly

Security and

rent

Name of tenant

Contract period

guarantee deposits

(thousand

(thousand yen)

yen)

Samty Co., Ltd.

2,425

From November 30, 2021, to November 29, 2023

-

Rent revision:

There is no rent revision clause.

Cancellation:

The lessee may end the agreement by consultation on or after November 29, 2022, or when the remaining residential

units subject to the agreement becomes one unit. However, even on or before November 30, 2021, if a tenant finds

Samty Property Management Co., Ltd., the lessor, an end tenant to substitute under similar lease terms and conditions as the concerned rental unit lease agreement and a new lease agreement is concluded between Samty Property Management Co., Ltd. and the new end tenant, Samty may have the rental unit lease agreement with Samty Property Management Co., Ltd. canceled, effective the day preceding the date of commencement of the concerned new lease agreement, limited to the residential units subject thereto.

(Note 2) The monthly rent payable by Samty will decrease if the rental unit lease agreement is partially canceled based on the provisions of cancellation stated above.

Disclaimer: This translation is for informational purposes only. Neither Samty Residential Investment Corporation nor Samty Asset Management Co., Ltd. guarantees the accuracy or completeness of the translation. If there is any discrepancy between the Japanese version and the English translation, the Japanese version shall prevail.

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Samty Residential Investment Corporation published this content on 24 December 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 December 2021 07:26:11 UTC.