Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Philippines
  4. Philippines Stock Exchange
  5. San Miguel Corporation
  6. Financials
    SMC   PHY751061151

SAN MIGUEL CORPORATION

(SMC)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization1 350 268390 959305 377266 996-
Entreprise Value (EV)1 909 268956 798305 377266 996266 996
P/E ratio 22,2x27,7x-77,2x38,0x31,0x
Yield 0,95%0,85%1,09%1,25%1,25%
Capitalization / Revenue 0,34x0,38x0,42x0,33x0,31x
EV / Revenue 0,34x0,38x0,42x0,33x0,31x
EV / EBITDA 2,22x2,41x2,42x2,37x2,17x
Price to Book 1,04x1,18x0,86x0,82x0,81x
Nbr of stocks (in thousands) 2 382 7762 383 8972 383 8972 383 897-
Reference price (PHP) 147164128112112
Announcement Date 03/14/201903/12/202004/19/2021--
1 PHP in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022
Net sales1 1 020 0001 020 502725 797815 234872 093
EBITDA1 157 900162 445125 929112 616123 276
Operating profit (EBIT)1 117 100115 71571 47678 04386 156
Operating Margin 11,5%11,3%9,85%9,57%9,88%
Pre-Tax Profit (EBT) 73 11677 087---
Net income1 23 07721 329-3 9677 0118 590
Net margin 2,26%2,09%-0,55%0,86%0,98%
EPS2 6,615,93-1,662,953,61
Dividend per Share2 1,401,401,401,401,40
Announcement Date 03/14/201903/12/202004/19/2021--
1 PHP in Million
2 PHP
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 559 000565 839---
Net Cash position -----
Leverage (Debt / EBITDA) 3,54x3,48x---
Free Cash Flow 10 90125 390---
ROE (Net Profit / Equities) 7,23%6,37%-1,15%--
Shareholders' equity1 319 021335 098344 957--
ROA (Net Profit / Asset) 1,51%1,22%---
Assets1 1 528 4811 747 133---
Book Value Per Share2 142139149137139
Cash Flow per Share2 24,4-21,318,622,7
Capex 47 32366 805---
Capex / Sales 4,64%6,55%---
Announcement Date 03/14/201903/12/202004/19/2021--
1 PHP in Million
2 PHP
Key data
Capitalization (PHP) 266 996 417 856
Capitalization (USD) 5 313 361 549
Net sales (PHP) 725 797 000 000
Net sales (USD) 14 476 746 962
Number of employees 45 522
Sales / Employee (PHP) 15 943 873
Sales / Employee (USD) 318 016
Free-Float 11,4%
Free-Float capitalization (PHP) 30 386 010 993
Free-Float capitalization (USD) 604 696 736
Avg. Exchange 20 sessions (PHP) 43 697 136
Avg. Exchange 20 sessions (USD) 871 583
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA