Company Valuation: Sanbo Hospital Management Group Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Capitalization 1 9,891 8,785 11,972
Change - -11.17% 36.28%
Enterprise Value (EV) 1 8,492 8,336 12,189
Change - -1.84% 46.22%
P/E ratio 116x 84.9x 144x
PBR 4.25x 3.82x 5.11x
PEG 61.42x 3.7x -7.3x
Capitalization / Revenue 7.53x 6.15x 6.94x
EV / Revenue 6.47x 5.83x 7.07x
EV / EBITDA 49.6x 45.6x 54x
EV / EBIT 65.9x 59.6x 83.6x
EV / FCF 96.4x -26.8x -33.8x
FCF Yield 1.04% -3.73% -2.96%
Dividend per Share 2 0.0731 0.148 -
Rate of return 0.15% 0.34% -
EPS 2 0.4154 0.51 0.41
Distribution rate 17.6% 29% -
Net sales 1 1,313 1,429 1,725
EBITDA 1 171.1 182.7 225.8
EBIT 1 128.8 139.8 145.9
Net income 1 78.24 105 84.18
Net Debt 1 -1,399 -449.3 216.6
Reference price 2 48.02 43.28 58.98
Nbr of stocks (in thousands) 205,987 202,990 202,990
Announcement Date 4/18/24 4/17/25 4/21/26
1CNY in Million2CNY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.66B
34.21x3.24x14.57x1.32% 19.41B
62.63x4.95x33.49x0.28% 12.53B
20.77x3.02x10.67x2.04% 11.72B
16.77x1.98x9.3x0.74% 10.32B
24.07x1.93x16.11x0.15% 9.87B
17.77x2.6x10.62x4.55% 8.92B
68.31x8.2x35.71x0.13% 7.67B
11.71x1.04x6.33x2.23% 6.32B
27.94x0.81x6.74x2.31% 5.95B
Average 31.58x 3.09x 15.95x 1.53% 9.44B
Weighted average by Cap. 32.64x 3.21x 16.52x 1.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 301293 Stock
  4. Valuation Sanbo Hospital Management Group Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW