Financials Sandstorm Gold Ltd.

Equities

SSL

CA80013R2063

Gold

Market Closed - Toronto S.E. 04:00:00 2024-06-20 pm EDT 5-day change 1st Jan Change
7.5 CAD +0.94% Intraday chart for Sandstorm Gold Ltd. +2.18% +12.61%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,700 1,756 1,503 2,123 1,973 2,234 - -
Enterprise Value (EV) 1 1,700 1,613 1,486 2,783 2,515 2,673 2,538 2,468
P/E ratio 81.2 x 103 x 44.2 x 16 x 35.2 x 87.7 x 38.4 x 41.9 x
Yield - - - 1.12% 1.2% 1.08% 1.09% -
Capitalization / Revenue 14.3 x 14.9 x 10.3 x 10.6 x 8.13 x 9.06 x 8.65 x 8.89 x
EV / Revenue 14.3 x 13.7 x 10.2 x 13.9 x 10.4 x 10.8 x 9.83 x 9.82 x
EV / EBITDA 22.3 x 19.4 x 26.4 x 19.6 x 13.6 x 14.1 x 11.9 x 11.8 x
EV / FCF -325 x 20.5 x -16.4 x -4.01 x 14.1 x 15.2 x 12.3 x 11.7 x
FCF Yield -0.31% 4.89% -6.11% -24.9% 7.08% 6.56% 8.11% 8.57%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 175,444 192,581 191,516 298,180 296,182 297,835 - -
Reference price 2 9.690 9.120 7.850 7.120 6.660 7.500 7.500 7.500
Announcement Date 2/13/20 2/11/21 2/17/22 2/21/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 118.6 118 145.8 200.8 242.7 246.4 258.2 251.3
EBITDA 1 76.12 83.22 56.29 141.8 184.3 189 212.8 209
EBIT - - - - - - - 76.72
Operating Margin - - - - - - - 30.53%
Earnings before Tax (EBT) 1 30.51 30.8 - 118.5 63.37 39.88 86.64 75.55
Net income 1 21.74 17.53 - 105.8 56.35 23.38 60.51 54.25
Net margin 18.33% 14.85% - 52.69% 23.22% 9.49% 23.43% 21.59%
EPS 2 0.1193 0.0888 0.1777 0.4456 0.1891 0.0855 0.1952 0.1790
Free Cash Flow 1 -5.236 78.84 -90.84 -693.9 178.1 175.4 205.9 211.6
FCF margin -4.42% 66.8% -62.3% -345.5% 73.38% 71.19% 79.74% 84.19%
FCF Conversion (EBITDA) - 94.73% - - 96.61% 92.81% 96.74% 101.2%
FCF Conversion (Net income) - 449.74% - - 315.97% 750.47% 340.25% 389.93%
Dividend per Share 2 - - - 0.0800 0.0800 0.0810 0.0820 -
Announcement Date 2/13/20 2/11/21 2/17/22 2/21/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 37.86 45.76 45.88 52.54 51.92 58.79 66.49 56.52 60.11 58.67 - - - - -
EBITDA 1 16.39 33.8 27.43 36.92 40.36 58.38 51.75 43.51 46.07 43.79 42.97 51.59 - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS 2 0.0508 0.0647 0.2551 0.1754 -0.0135 0.0668 0.0133 - 0.1081 -0.0137 0.0317 0.0363 0.0503 0.0615 0.0615
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/17/22 5/11/22 8/11/22 11/7/22 2/21/23 5/10/23 8/3/23 11/6/23 2/15/24 5/2/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 660 542 440 304 235
Net Cash position 1 - 143 17.2 - - - - -
Leverage (Debt/EBITDA) - - - 4.655 x 2.944 x 2.326 x 1.428 x 1.122 x
Free Cash Flow 1 -5.24 78.8 -90.8 -694 178 175 206 212
ROE (net income / shareholders' equity) 2.84% 2.76% 4.11% 2.35% 2.93% 1.8% 4.4% 1.7%
ROA (Net income/ Total Assets) 2.71% - 3.98% - - - - 1.4%
Assets 1 803.5 - - - - - - 3,875
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 0.4000 0.4200 0.5200 0.6200 0.6900 0.5500 0.6400 0.7000
Capex 1 81.3 4.41 194 838 28.3 38.3 - -
Capex / Sales 68.53% 3.74% 132.94% 417.39% 11.66% 15.55% - -
Announcement Date 2/13/20 2/11/21 2/17/22 2/21/23 2/15/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
7.5 CAD
Average target price
9.826 CAD
Spread / Average Target
+31.01%
Consensus
  1. Stock Market
  2. Equities
  3. SSL Stock
  4. Financials Sandstorm Gold Ltd.