Valuation Sangoma Technologies Corporation

Equities

Market Closed - Toronto S.E. Other stock markets 04:00:00 2024-09-13 pm EDT			5-day change	1st Jan Change
7.360 ^CAD	+2.94%		+4.03%	+73.58%

Jul. 22	Sangoma Technologies Up 4% as Provides Updates on Debt Reduction, Strategic Initiatives	MT
Jul. 22	Sangoma Technologies Provides Updates on Debt Reduction, Strategic Initiatives	MT

Fiscal Period: June	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	62.69	133.7	341.9	181.1	124.2	180.6	-	-
Change	-	113.18%	155.8%	-47.03%	-31.39%	45.38%	-	-
Enterprise Value (EV) ¹	71.07	164.6	407.2	307.1	213.9	245	216.5	180.6
Change	-	131.64%	147.31%	-24.56%	-30.35%	14.55%	-11.63%	-16.58%
P/E ratio	56.7x	42.7x	820x	-2.4x	-4.27x	-22.6x	-128x	90.3x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.5x	-8.9x	0x	0.1x	0.3x	1.6x	-0x
Capitalization / Revenue	0.75x	1.33x	2.6x	0.81x	0.49x	0.73x	0.71x	0.64x
EV / Revenue	0.85x	1.64x	3.1x	1.37x	0.85x	0.99x	0.85x	0.64x
EV / EBITDA	7.85x	10x	16.1x	7.29x	4.82x	5.77x	4.67x	3.54x
EV / EBIT	13.3x	21.3x	64.2x	-52.2x	-187x	-256x	64.4x	-
EV / FCF	-	-	40.8x	19.3x	14.1x	8.14x	6.75x	-
FCF Yield	-	-	2.45%	5.19%	7.12%	12.3%	14.8%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.1492	0.288	0.022	-3.52	-0.88	-0.24	-0.0425	0.06
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	83.48	100.1	131.3	224.4	252.5	247.4	254.4	284
EBITDA ¹	9.052	16.42	25.34	42.12	44.39	42.5	46.35	51
EBIT ¹	5.363	7.722	6.34	-5.88	-1.145	-0.959	3.362	-
Net income ¹	1.171	2.975	0.6019	-110.8	-29.03	-8.274	-2.562	-
Net Debt ¹	8.379	30.98	65.27	126	89.67	64.4	35.9	-
Reference price ²	8.455	12.299	18.024	8.447	3.761	5.419	5.419	5.419
Nbr of stocks (in thousands)	7,415	10,867	18,969	21,440	33,038	33,333	-	-
Announcement Date	10/18/19	10/20/20	9/29/21	9/26/22	9/27/23	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SANGOMA TECHNOLOGIES CORPORATION	-22.58x	0.99x	5.77x	-	181M
CISCO SYSTEMS, INC.	22.38x	3.78x	10.34x	+3.25%	199B
ARISTA NETWORKS, INC.	46.01x	15.67x	34.12x	-.--%	113B
MOTOROLA SOLUTIONS, INC.	51.35x	7.23x	23.02x	+0.86%	73.7B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	14.73x	0.58x	10.15x	+3.59%	53.9B
GARMIN LTD.	28.85x	5.21x	21.11x	+1.74%	33.19B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	15.37x	1.89x	10.04x	+3.84%	32.64B
ERICSSON	33.34x	0.95x	7.15x	+3.58%	24.79B
NOKIA OYJ	15.64x	0.82x	4.96x	+3.67%	22.92B
ZHONGJI INNOLIGHT CO., LTD.	23.69x	4.88x	19.09x	+0.67%	18.05B
Average	22.88x	4.20x	14.57x	+2.36%	57.11B
Weighted average by Cap.	30.28x	6.04x	17.19x	+2.23%