Company Valuation: Sanofi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 111,194 112,665 112,549 116,968 100,655 92,021 - -
Change - 1.32% -0.1% 3.93% -13.95% -8.58% - -
Enterprise Value (EV) 1 121,177 119,102 120,342 125,740 111,663 104,282 102,419 101,712
Change - -1.71% 1.04% 4.49% -11.2% -6.61% -1.79% -0.69%
P/E ratio 17.8x 16.7x 20.8x 20.4x 12.9x 11.2x 10.5x 9.08x
PBR 1.62x 1.5x 1.52x 1.51x 1.41x 1.22x 1.16x 1.09x
PEG - 2.07x -1.1x 3.14x 0.3x 1.63x 1.61x 0.6x
Capitalization / Revenue 2.94x 2.62x 2.61x 2.85x 2.31x 1.96x 1.84x 1.76x
EV / Revenue 3.21x 2.77x 2.79x 3.06x 2.56x 2.22x 2.05x 1.94x
EV / EBITDA 9.95x 8.14x 8.44x 9.76x 8.22x 7.23x 6.71x 6.1x
EV / EBIT 11.3x 9.13x 9.5x 11.1x 9.19x 8.02x 7.4x 6.7x
EV / FCF 15x 14x 14.2x 21.1x 13.8x 12.1x 11.2x 9.92x
FCF Yield 6.68% 7.12% 7.04% 4.74% 7.24% 8.24% 8.92% 10.1%
Dividend per Share 2 3.33 3.56 3.76 3.92 4.12 4.281 4.523 4.847
Rate of return 3.76% 3.96% 4.19% 4.18% 4.98% 5.58% 5.9% 6.32%
EPS 2 4.97 5.37 4.31 4.59 6.4 6.841 7.286 8.439
Distribution rate 67% 66.3% 87.2% 85.4% 64.4% 62.6% 62.1% 57.4%
Net sales 1 37,761 42,997 43,070 41,081 43,626 47,045 49,942 52,421
EBITDA 1 12,183 14,627 14,259 12,889 13,583 14,415 15,256 16,671
EBIT 1 10,714 13,040 12,670 11,343 12,149 13,003 13,839 15,183
Net income 1 6,223 6,720 5,400 5,744 7,813 8,134 8,935 10,336
Net Debt 1 9,983 6,437 7,793 8,772 11,008 12,262 10,398 9,691
Reference price 2 88.58 89.84 89.76 93.74 82.72 76.67 76.67 76.67
Nbr of stocks (in thousands) 1,255,293 1,254,060 1,253,891 1,247,793 1,216,810 1,200,220 - -
Announcement Date 2/4/22 2/3/23 2/1/24 1/30/25 1/29/26 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.21x2.22x7.23x5.58% 106B
33.62x12.22x25.16x0.59% 1,025B
24.81x5.72x15.56x2.3% 559B
27.31x6.66x13.61x3.08% 394B
17.31x4.28x10.51x3.11% 324B
53.32x4.96x20.16x2.8% 295B
23.32x4.83x13.75x1.81% 286B
20.51x5.3x12.89x3.08% 270B
12.03x4.53x9.26x4.17% 186B
22.48x6.03x10.53x2.92% 187B
Average 24.59x 5.67x 13.87x 2.94% 363.25B
Weighted average by Cap. 27.61x 7.22x 16.81x 2.26%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW