Valuation Sanofi

Equities

Real-time Euronext Paris Other stock markets 11:29:55 2025-07-16 am EDT			5-day change	1st Jan Change
83.19 ^EUR	+0.59%		-0.16%	-11.25%

09:48am	Thermo Fisher acquires Sanofi's New Jersey manufacturing site	RE
09:45am	Thermo Fisher acquires Sanofi's New Jersey manufacturing site	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	98,877	111,194	112,665	112,549	116,968	100,747	-	-
Change	-	12.46%	1.32%	-0.1%	3.93%	-13.87%	-	-
Enterprise Value (EV) ¹	107,666	121,177	119,102	120,342	125,740	110,816	103,826	100,062
Change	-	12.55%	-1.71%	1.04%	4.49%	-11.87%	-6.31%	-3.63%
P/E ratio	8.01x	17.8x	16.7x	20.8x	20.4x	11.4x	11.5x	10.2x
PBR	1.57x	1.62x	1.5x	1.52x	1.51x	1.29x	1.23x	1.17x
PEG	-	-0.4x	2.07x	-1.1x	3.14x	0.2x	-33.11x	0.8x
Capitalization / Revenue	2.74x	2.94x	2.62x	2.61x	2.85x	2.23x	2.08x	1.98x
EV / Revenue	2.99x	3.21x	2.77x	2.79x	3.06x	2.45x	2.15x	1.96x
EV / EBITDA	9.41x	9.95x	8.14x	8.44x	9.76x	8.01x	7.03x	6.43x
EV / EBIT	11x	11.3x	9.13x	9.5x	11.1x	8.74x	7.6x	6.96x
EV / FCF	15.4x	15x	14x	14.2x	21.1x	18.4x	11.6x	10.6x
FCF Yield	6.48%	6.68%	7.12%	7.04%	4.74%	5.44%	8.6%	9.47%
Dividend per Share ²	3.2	3.33	3.56	3.76	3.92	4.066	4.257	4.471
Rate of return	4.07%	3.76%	3.96%	4.19%	4.18%	4.92%	5.15%	5.41%
EPS ²	9.82	4.97	5.37	4.31	4.59	7.233	7.208	8.138
Distribution rate	32.6%	67%	66.3%	87.2%	85.4%	56.2%	59.1%	54.9%
Net sales ¹	36,041	37,761	42,997	43,070	41,081	45,168	48,389	50,984
EBITDA ¹	11,443	12,183	14,627	14,259	12,889	13,832	14,779	15,570
EBIT ¹	9,762	10,714	13,040	12,670	11,343	12,677	13,664	14,380
Net income ¹	12,314	6,223	6,720	5,400	5,744	9,307	8,987	9,798
Net Debt ¹	8,789	9,983	6,437	7,793	8,772	10,068	3,079	-685.4
Reference price ²	78.70	88.58	89.84	89.76	93.74	82.70	82.70	82.70
Nbr of stocks (in thousands)	1,256,375	1,255,293	1,254,060	1,253,891	1,247,793	1,218,225	-	-
Announcement Date	2/5/21	2/4/22	2/3/23	2/1/24	1/30/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SANOFI	11.43x	2.45x	8.01x	4.92%	117B
ELI LILLY AND COMPANY	36.3x	11.99x	27.31x	0.77%	693B
JOHNSON & JOHNSON	14.87x	4.16x	11.44x	3.38%	373B
ABBVIE INC.	26.58x	6.4x	13.41x	3.51%	329B
NOVO NORDISK A/S	16.64x	6.03x	12.06x	3.05%	299B
ROCHE HOLDING AG	14.05x	3.47x	8.57x	3.87%	255B
NOVARTIS AG	17.27x	4.6x	11.14x	3.3%	235B
ASTRAZENECA PLC	22.12x	4.13x	12.16x	2.29%	218B
MERCK & CO., INC.	10.44x	3.39x	7.33x	3.95%	205B
AMGEN INC.	22.37x	5.73x	11.06x	3.28%	157B
Average	19.21x	5.24x	12.25x	3.23%	288.15B
Weighted average by Cap.	22.17x	6.43x	14.87x	2.78%