Valuation Sanyo Electric Railway Co.,Ltd.

Stocks

Delayed Japan Exchange Other stock markets 02:30:00 2026-07-17 am EDT			5-day change	1st Jan Change
1,996.00 ^JPY	+0.55%		+0.30%	-4.27%

May. 15	Sanyo Electric Railway Co.,Ltd. Provides Dividend Guidance for Second Quarter-End and Year-End Periods of Fiscal Year Ending March 31, 2027	CI
May. 15	Sanyo Electric Railway Co.,Ltd. Proposes Dividend for Fiscal Year Ended March 31, 2026, Payable on June 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	41,952	45,261	50,615	46,924	44,373	44,817
Change	-	7.89%	11.83%	-7.29%	-5.44%	1%
Enterprise Value (EV) ¹	72,360	74,413	82,017	80,336	78,692	78,511
Change	-	2.84%	10.22%	-2.05%	-2.05%	-0.23%
P/E	99.4x	7.59x	19x	15.1x	14.6x	11.1x
PBR	1x	0.96x	1.02x	0.86x	0.77x	0.72x
PEG	-	0x	-0.3x	0.9x	-5.75x	0.3x
Capitalization / Revenue	0.96x	1.33x	1.3x	1.2x	1.15x	1.12x
EV / Revenue	1.66x	2.18x	2.11x	2.05x	2.04x	1.96x
EV / EBITDA	15.4x	13.4x	10.6x	10x	10.1x	9.51x
EV / EBIT	92.5x	49.6x	23.5x	18.6x	19.4x	17.5x
EV / FCF	-23.6x	-14.3x	-18.1x	-36.3x	-137x	40.3x
FCF Yield	-4.24%	-7%	-5.53%	-2.75%	-0.73%	2.48%
Dividend per Share ²	15	30	30	30	35	50
Rate of return	0.79%	1.47%	1.32%	1.42%	1.75%	2.48%
EPS ²	18.99	268.6	119.9	140	136.4	182.1
Distribution rate	79%	11.2%	25%	21.4%	25.7%	27.5%
Net sales ¹	43,490	34,151	38,913	39,220	38,489	40,132
EBITDA ¹	4,698	5,542	7,704	8,015	7,823	8,252
EBIT ¹	782	1,501	3,493	4,327	4,066	4,479
Net income ¹	422	5,967	2,664	3,110	3,031	4,045
Net Debt ¹	30,408	29,152	31,402	33,412	34,319	33,694
Reference price ²	1,888.00	2,037.00	2,278.00	2,112.00	1,997.00	2,017.00
Nbr of stocks (in thousands)	22,220	22,220	22,219	22,218	22,220	22,220
Announcement Date	6/23/21	6/20/22	6/29/23	6/24/24	6/17/25	6/18/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANYO ELECTRIC RAILWAY CO.,LTD.	-	-	-	-	273M
MTR CORPORATION LIMITED	12.1x	4.88x	15.11x	4.03%	25.82B
TOKYO METRO CO., LTD.	16.52x	4.16x	11.55x	3.01%	5.26B
COMFORTDELGRO CORPORATION LIMITED	14.17x	0.68x	4.74x	5.87%	2.25B
FIRSTGROUP PLC	8.88x	0.42x	2.58x	4.11%	1.28B
BTS GROUP HOLDINGS	-21.77x	8.03x	22.23x	0.84%	1.03B
FNM S.P.A.	3.89x	1.56x	4.6x	4.84%	229M
Average	5.63x	3.29x	10.14x	3.78%	5.16B
Weighted average by Cap.	11.74x	4.42x	13.63x	3.91%