Valuation Sanyo Electric Railway Co.,Ltd.

Equities

Market Closed - Japan Exchange Other stock markets 02:30:00 2025-06-20 am EDT			5-day change	1st Jan Change
1,985.00 ^JPY	-1.00%		-0.30%	-2.17%

May. 15	Sanyo Electric Railway Co.,Ltd. Provides Earnings Guidance for Full Year Fiscal Year Ending March 31, 2026	CI
2024	Sanyo Electric Railway Co.,Ltd. Provides Consolidated Earnings Guidance for the Year Ending March 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	44,621	41,952	45,261	50,615	46,924	44,373
Change	-	-5.98%	7.89%	11.83%	-7.29%	-5.44%
Enterprise Value (EV) ¹	70,480	72,360	74,413	82,017	80,336	78,692
Change	-	2.67%	2.84%	10.22%	-2.05%	-2.05%
P/E ratio	15.5x	99.4x	7.59x	19x	15.1x	14.6x
PBR	1.1x	1x	0.96x	1.02x	0.86x	0.77x
PEG	-	-1.2x	0x	-0.3x	0.9x	-5.75x
Capitalization / Revenue	0.86x	0.96x	1.33x	1.3x	1.2x	1.15x
EV / Revenue	1.37x	1.66x	2.18x	2.11x	2.05x	2.04x
EV / EBITDA	8.8x	15.4x	13.4x	10.6x	10x	10.1x
EV / EBIT	17x	92.5x	49.6x	23.5x	18.6x	19.4x
EV / FCF	-39.7x	-23.6x	-14.3x	-18.1x	-36.3x	-137x
FCF Yield	-2.52%	-4.24%	-7%	-5.53%	-2.75%	-0.73%
Dividend per Share ²	30	15	30	30	30	35
Rate of return	1.49%	0.79%	1.47%	1.32%	1.42%	1.75%
EPS ²	129.6	18.99	268.6	119.9	140	136.4
Distribution rate	23.2%	79%	11.2%	25%	21.4%	25.7%
Net sales ¹	51,633	43,490	34,151	38,913	39,220	38,489
EBITDA ¹	8,008	4,698	5,542	7,704	8,015	7,823
EBIT ¹	4,148	782	1,501	3,493	4,327	4,066
Net income ¹	2,879	422	5,967	2,664	3,110	3,031
Net Debt ¹	25,859	30,408	29,152	31,402	33,412	34,319
Reference price ²	2,008.00	1,888.00	2,037.00	2,278.00	2,112.00	1,997.00
Nbr of stocks (in thousands)	22,221	22,220	22,220	22,219	22,218	22,220
Announcement Date	6/25/20	6/23/21	6/20/22	6/29/23	6/24/24	6/17/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANYO ELECTRIC RAILWAY CO.,LTD.	-	-	-	-	302M
MTR CORPORATION LIMITED	9.75x	3.88x	10.48x	4.82%	21.53B
COMFORTDELGRO CORPORATION LIMITED	13.14x	0.66x	4.13x	5.98%	2.42B
FIRSTGROUP PLC	11.76x	0.45x	2.7x	2.75%	1.71B
BTS GROUP HOLDINGS	73.71x	7.87x	63.88x	1.16%	1.69B
FNM S.P.A.	3.09x	1.46x	4.26x	5.6%	200M
Average	22.29x	2.86x	17.09x	4.06%	4.64B
Weighted average by Cap.	14.04x	3.61x	12.67x	4.58%