|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 161.48 EUR | -1.84% |
|
+4.01% | -22.50% |
| Jun. 04 | European shares rise as oil slips, investors watch Middle East | RE |
| Jun. 04 | Frankfurt Market Close: Dax recovers slightly - Chip stocks under pressure | DP |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 188,537 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -22.3% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 180,681 | 172,703 | 167,724 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -24.48% | -4.42% | -2.88% |
| P/E ratio | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 22.7x | 19.2x | 16.4x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 3.88x | 3.52x | 3.2x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 1.7x | 1.1x | 1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 4.69x | 4.17x | 3.75x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 4.5x | 3.82x | 3.34x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 13.7x | 11.4x | 9.78x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 15.2x | 12.5x | 10.6x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 18.1x | 15.4x | 13.7x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 5.53% | 6.48% | 7.32% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | - | 2.696 | 3.055 | 3.452 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | - | 1.67% | 1.89% | 2.14% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.119 | 8.411 | 9.841 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | - | 37.9% | 36.3% | 35.1% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,168 | 45,257 | 50,223 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 13,155 | 15,140 | 17,145 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,884 | 13,805 | 15,898 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,183 | 9,578 | 11,031 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -7,856 | -15,834 | -20,814 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 161.48 | 161.48 | 161.48 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,167,559 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/23/24 | 1/28/25 | 1/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.68x | 4.5x | 13.73x | 1.67% | 218B | |
| 36.78x | 10.68x | 19.78x | 0.89% | 615B | |
| 56.52x | 6.73x | 18.51x | -.--% | 116B | |
| 35.93x | 3.4x | 12.24x | 0.19% | 45.19B | |
| 3.76x | 98.42x | 1154.81x | -.--% | 42.35B | |
| 29.98x | 11.77x | 19.15x | -.--% | 26.38B | |
| 27.79x | 1.64x | 14.97x | -.--% | 14.28B | |
| 24.12x | 3.44x | 11.6x | - | 12.63B | |
| 77.08x | 7.37x | 29.92x | -.--% | 11.33B | |
| 56.79x | 2.43x | 9.9x | -.--% | 10.89B | |
| Average | 37.14x | 15.04x | 130.46x | 0.31% | 111.13B | |
| Weighted average by Cap. | 34.97x | 11.82x | 61.25x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
