|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 249.38 EUR | -1.41% |
|
-4.44% | +5.61% |
| 05:37am | Uncertainties weigh on tech stocks – JPM skeptical about Nemetschek | DP |
| 05:15am | No joint German bid for AI gigafactory | DP |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 127,680 | 147,329 | 112,276 | 162,380 | 274,903 | 295,089 | - | - |
| Change | - | 15.39% | -23.79% | 44.63% | 69.3% | 7.34% | - | - |
| Enterprise Value (EV) 1 | 136,688 | 151,243 | 116,785 | 160,588 | 273,208 | 290,662 | 284,342 | 276,687 |
| Change | - | 10.65% | -22.78% | 37.51% | 70.13% | 6.39% | -2.17% | -2.69% |
| P/E ratio | 24.6x | 28x | 49.2x | 45.7x | 89.2x | 42.1x | 36.2x | 29.7x |
| PBR | 4.27x | 3.78x | 2.81x | 3.78x | 6.06x | 6.15x | 5.51x | 4.95x |
| PEG | - | 11.07x | -0.9x | 0.8x | -6.8x | 0x | 2.2x | 1.4x |
| Capitalization / Revenue | 4.67x | 5.29x | 3.64x | 5.2x | 8.04x | 7.84x | 7x | 6.21x |
| EV / Revenue | 5x | 5.43x | 3.78x | 5.15x | 7.99x | 7.73x | 6.75x | 5.82x |
| EV / EBITDA | 13.5x | 15.1x | 11.8x | 15.9x | 29x | 24.9x | 20.9x | 17.6x |
| EV / EBIT | 16.5x | 18.4x | 14.5x | 18.4x | 33.5x | 27.8x | 23.3x | 19.3x |
| EV / FCF | 22.8x | 30.2x | 26.9x | 29x | 66.4x | 35.7x | 28.5x | 24.2x |
| FCF Yield | 4.39% | 3.31% | 3.72% | 3.44% | 1.51% | 2.8% | 3.5% | 4.12% |
| Dividend per Share 2 | 1.85 | 1.95 | 2.05 | 2.2 | 2.35 | 2.429 | 2.725 | 3.052 |
| Rate of return | 1.73% | 1.56% | 2.13% | 1.58% | 0.99% | 0.96% | 1.08% | 1.21% |
| EPS 2 | 4.35 | 4.46 | 1.96 | 3.05 | 2.65 | 6.002 | 6.996 | 8.508 |
| Distribution rate | 42.5% | 43.7% | 105% | 72.1% | 88.7% | 40.5% | 38.9% | 35.9% |
| Net sales 1 | 27,343 | 27,842 | 30,871 | 31,207 | 34,176 | 37,622 | 42,136 | 47,528 |
| EBITDA 1 | 10,114 | 10,005 | 9,929 | 10,094 | 9,433 | 11,663 | 13,593 | 15,729 |
| EBIT 1 | 8,283 | 8,230 | 8,033 | 8,721 | 8,153 | 10,453 | 12,218 | 14,332 |
| Net income 1 | 5,280 | 5,383 | 1,714 | 3,564 | 3,124 | 6,912 | 8,181 | 9,800 |
| Net Debt 1 | 9,008 | 3,914 | 4,509 | -1,792 | -1,695 | -4,427 | -10,747 | -18,402 |
| Reference price 2 | 107.22 | 124.90 | 96.39 | 139.48 | 236.30 | 252.95 | 252.95 | 252.95 |
| Nbr of stocks (in thousands) | 1,190,824 | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,166,589 | - | - |
| Announcement Date | 1/29/21 | 1/27/22 | 1/26/23 | 1/23/24 | 1/28/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 42.14x | 7.73x | 24.92x | 0.96% | 340B | ||
| 48.21x | 11.69x | 22.34x | 0.79% | 591B | ||
| 113.36x | 14.94x | 42.61x | -.--% | 204B | ||
| -22.79x | 230.95x | 2813.91x | - | 103B | ||
| 85.11x | 6.66x | 24.34x | 0.11% | 76.2B | ||
| 68.36x | 22.76x | 41.25x | -.--% | 42.93B | ||
| 1304.1x | 8.79x | 40.15x | -.--% | 28.71B | ||
| 95.21x | 3.8x | 40.45x | -.--% | 24.61B | ||
| 107.18x | 29.45x | 58.12x | 0.19% | 23.57B | ||
| 607.39x | 17.04x | 94.44x | -.--% | 20.78B | ||
| Average | 244.83x | 35.38x | 320.25x | 0.23% | 145.48B | |
| Weighted average by Cap. | 87.94x | 26.99x | 226.51x | 0.59% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
