Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
25.25 GBX | -7.34% | -24.63% | -57.56% |
Apr. 23 | Sareum Issues Shares to Settle Facility with RiverFort | MT |
Apr. 19 | Sareum falls as issues shares to RiverFort Global | AN |
Valuation
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 13.36 | 17.02 | 191.6 | 137.8 | 85.09 | 26.98 | - | - |
Enterprise Value (EV) 1 | 13.36 | 17.02 | 191.6 | 133.6 | 84.09 | 28.43 | 29.06 | 49.45 |
P/E ratio | -8.7 x | -17.5 x | -115 x | -63.3 x | -26.6 x | -5.35 x | -6.95 x | 0.66 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | 490 x | - | 0.63 x |
EV / Revenue | - | - | - | - | - | 517 x | - | 1.15 x |
EV / EBITDA | - | - | - | -51.8 x | -20.7 x | -9.01 x | -8.95 x | 1.45 x |
EV / FCF | - | - | - | - | -25.7 x | -12.4 x | -14.5 x | 2.42 x |
FCF Yield | - | - | - | - | -3.88% | -8.09% | -6.88% | 41.3% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 61,427 | 64,835 | 66,657 | 68,069 | 68,069 | 106,839 | - | - |
Reference price 2 | 0.2175 | 0.2625 | 2.875 | 2.025 | 1.250 | 0.2525 | 0.2525 | 0.2525 |
Announcement Date | 10/15/19 | 10/12/20 | 10/25/21 | 10/24/22 | 10/9/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | 0.055 | - | 43.15 |
EBITDA 1 | - | - | - | -2.578 | -4.065 | -3.154 | -3.248 | 33.99 |
EBIT 1 | -1.686 | - | -1.718 | -2.58 | -4.066 | -4.154 | -3.2 | 34 |
Operating Margin | - | - | - | - | - | -7,552.73% | - | 78.8% |
Earnings before Tax (EBT) 1 | -1.682 | - | -1.718 | -2.579 | -4.025 | -4.146 | -3.2 | 34 |
Net income 1 | -1.452 | -0.9859 | -1.5 | -2.172 | -3.192 | -3.396 | -2.6 | 27.2 |
Net margin | - | - | - | - | - | -6,175.45% | - | 63.04% |
EPS 2 | -0.0250 | -0.0150 | -0.0250 | -0.0320 | -0.0470 | -0.0472 | -0.0363 | 0.3800 |
Free Cash Flow 1 | - | - | - | - | -3.267 | -2.3 | -2 | 20.4 |
FCF margin | - | - | - | - | - | -4,181.82% | - | 47.28% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | 60.02% |
FCF Conversion (Net income) | - | - | - | - | - | - | - | 75% |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 10/15/19 | 10/12/20 | 10/25/21 | 10/24/22 | 10/9/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 1.45 | 2.08 | 22.5 |
Net Cash position 1 | - | - | - | 4.26 | 0.99 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | -0.4609 x | -0.641 x | 0.6612 x |
Free Cash Flow 1 | - | - | - | - | -3.27 | -2.3 | -2 | 20.4 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share 2 | - | - | - | -0.0300 | - | -0.0300 | -0.0300 | 0.2800 |
Capex 1 | - | - | - | - | - | 0 | - | - |
Capex / Sales | - | - | - | - | - | 1.82% | - | - |
Announcement Date | 10/15/19 | 10/12/20 | 10/25/21 | 10/24/22 | 10/9/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-57.56% | 33.71M | |
-1.65% | 103B | |
+6.75% | 101B | |
+5.71% | 23.07B | |
-12.60% | 22.23B | |
-9.70% | 18.05B | |
-39.98% | 17.18B | |
-10.17% | 16.94B | |
+6.12% | 14.07B | |
+35.47% | 12.35B |
- Stock Market
- Equities
- SAR Stock
- Financials Sareum Holdings plc