Cautionary Statement Regarding Forward-Looking Information





This Quarterly Report on Form 10-Q, including Management's Discussion and
Analysis of Financial Condition and Results of Operations, contains certain
forward-looking statements that are provided to assist in the understanding of
anticipated future financial performance. Forward-looking statements provide
current expectations or forecasts of future events and are not guarantees of
future performance. Examples of forward-looking statements include: (a)
projections of income or expense, earnings per share, the payment or non-payment
of dividends, capital structure and other financial items; (b) statements of
plans and objectives of the Company or our management or Board of Directors,
including those relating to products or services; (c) statements of future
economic performance; (d) statements regarding future customer attraction or
retention; and (e) statements of assumptions underlying such statements. Words
such as "anticipates", "believes", "plans", "intends", "expects", "projects",
"estimates", "should", "may", "would be", "will allow", "will likely result",
"will continue", "will remain", or other similar expressions are intended to
identify forward-looking statements, but are not the exclusive means of
identifying those statements. Forward-looking statements are based on
management's expectations and are subject to a number of risks and
uncertainties. Although management believes that the expectations reflected in
such forward-looking statements are reasonable, actual results may differ
materially from those expressed or implied in such statements. Risks and
uncertainties that could cause actual results to differ materially include,
without limitation:



? the ever-changing effects of the novel coronavirus (COVID-19) pandemic - the

duration, extent and severity of which are impossible to predict, including the

possibility of further resurgence of the spread of COVID-19 and variants

thereof -- on national, regional and local economies, supply chains, labor

markets and on our customers, counterparties, employees and third-party service

providers, as well as the effects of various responses of governmental and

nongovernmental authorities to the COVID-19 pandemic, including public health

actions directed toward the containment of the COVID-19 pandemic (such as

quarantines, shut downs and other restrictions on travel and commercial, social


   or other activities), the development, availability and effectiveness of
   vaccines, and the implementation of fiscal stimulus packages;


? current and future economic and financial market conditions, either nationally

or in the states in which we do business, including the effects of inflation,

U.S. fiscal debt, budget and tax matters, geopolitical matters (including the

conflict in Ukraine), and any slowdown in global economic growth, in addition

to the continuing impact of the COVID-19 pandemic on our customers' operations

and financial condition, any of which may result in adverse impacts on our

deposit levels and composition, the quality of investment securities available

for purchase, demand for loans, the ability of our borrowers to repay their


    loans, and the value of the collateral securing loans;



  ? changes in interest rates resulting from national and local economic

conditions and the policies of regulatory authorities, including monetary

policies of the Board of Governors of the Federal Reserve System, which may

adversely affect interest rates, interest margins, loan demand and interest


    rate sensitivity;


? the volatility of mortgage banking income, whether due to interest rates,


    demand, the fair value of mortgage loans, or other factors;


? factors that can impact the performance of our loan portfolio, including

changes in real estate values and liquidity in our primary market areas, the

financial health of our borrowers and the success of construction projects


    that we finance;


? the transition away from LIBOR as a reference rate for financial contracts,

which could negatively impact our income and expenses and the value of various


    financial contracts;


? changes in customers', suppliers', and other counterparties' performance and

creditworthiness may be different than anticipated due to the continuing

impact of and the various responses to the COVID-19 pandemic;

? operational risks, reputational risks, legal and compliance risks, and other

risks related to potential fraud or theft by employees or outsiders,

unauthorized transactions by employees or operational errors, or failures,

disruptions or breaches in security of our systems, including those resulting


   from computer viruses or cyber-attacks;




                                       30




? our ability to secure sensitive or confidential client information against

unauthorized disclose or access through computer systems and telecommunication


    networks, including those of our third-party vendors and other service
    providers, which may prove inadequate;



  ? a failure in or breach of our operational or security systems or
    infrastructure, or those of our third-party vendors and other service
    providers, resulting in failures or disruptions in customer account

management, general ledger, deposit, loan, or other systems, including as a


    result of cyber-attacks;


? competitive pressures and factors among financial services organizations could

increase significantly, including product and pricing pressures, changes to

third-party relationships and our ability to recruit and retain qualified

management and banking personnel;

? unexpected losses of services of our key management personnel, or the inability


   to recruit and retain qualified personnel in the future;


? risks inherent in pursuing strategic growth initiatives, including integration


    and other risks involved in past and possible future acquisitions;


? uncertainty regarding the nature, timing, cost and effect of legislative or

regulatory changes in the banking industry or otherwise affecting the Company,

including major reform of the regulatory oversight structure of the financial

services industry and changes in laws and regulations concerning taxes, FDIC

insurance premium levels, pensions, bankruptcy, consumer protection, rent

regulation and housing, financial accounting and reporting, environmental

protection, insurance, bank products and services, bank and bank holding

company capital and liquidity standards, fiduciary standards, securities and

other aspects of the financial services industry, as well as the reforms

provided for in the Coronavirus Aid, Relief and Economic Security (CARES) Act

and the follow-up legislation in the Consolidated Appropriations Act, 2021 and


    the American Rescue Plan Act of 2021;


? the effect of changes in federal, state and/or local tax laws may adversely


    affect our reported financial condition or results of operations;


? the effect of changes in accounting policies and practices may adversely


    affect our reported financial condition or results of operations;


? litigation and regulatory compliance exposure, including the costs and effects

of any adverse developments in legal proceedings or other claims and the costs

and effects of unfavorable resolution of regulatory and other governmental


    examinations or inquiries;


? continued availability of earnings and dividends from State Bank and excess

capital sufficient for us to service our debt and pay dividends to our

shareholders in compliance with applicable legal and regulatory requirements;

? our ability to anticipate and successfully keep pace with technological

changes affecting the financial services industry; and

? other risks identified from time to time in the Company's other filings with

the Securities and Exchange Commission, including the risks identified under

the heading "Item 1A. Risk Factors" of Part I of the Company's Annual Report on


   Form 10-K for the fiscal year ended December 31, 2021.




Undue reliance should not be placed on the forward-looking statements, which
speak only as of the date hereof. Except as may be required by law, the Company
undertakes no obligation to update any forward-looking statement to reflect
unanticipated events or circumstances after the date on which the statement

is
made.



Overview of SB Financial



SB Financial Group, Inc. ("SB Financial") is an Ohio corporation and a financial
holding company registered with the Federal Reserve Board. SB Financial's
wholly-owned subsidiary, The State Bank and Trust Company ("State Bank"), is an
Ohio-chartered bank engaged in commercial banking.



Rurban Statutory Trust II ("RST II") was established in August 2005. In
September 2005, RST II completed a pooled private offering of 10,000 Trust
Preferred Securities with a liquidation amount of $1,000 per security. The
proceeds of the offering were loaned to SB Financial in exchange for junior
subordinated debentures of SB Financial with terms substantially similar to the
Trust Preferred Securities. The sole assets of RST II are the junior
subordinated debentures, and the back-up obligations, in the aggregate,
constitute a full and unconditional guarantee by SB Financial of the obligations
of RST II.



                                       31




RFCBC, Inc. ("RFCBC") is an Ohio corporation and wholly-owned subsidiary of SB Financial that was incorporated in August 2004. RFCBC operates as a loan subsidiary in servicing and working out problem loans.

State Bank Insurance, LLC ("SBI") is an Ohio corporation and a wholly-owned subsidiary of State Bank incorporated in June of 2010. SBI is an insurance company that engages in the sale of insurance products to retail and commercial customers of State Bank.

SBFG Title, LLC ("SBFG Title") is an Ohio corporation that was formed in March 2019. SBFG Title engages in the sale of title insurance services.

SB Captive, Inc. ("SB Captive") is a Nevada corporation that was formed in March 2019. SB Captive pools insurance risk among like sized banking institutions.

Unless the context indicates otherwise, all references herein to "we", "us", "our", or the "Company" refer to SB Financial and its consolidated subsidiaries.

Critical Accounting Policies





Note 1 to the Consolidated Financial Statements included in the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 2021 describes the
significant accounting policies used in the development and presentation of the
Company's financial statements. The accounting and reporting policies of the
Company are in accordance with accounting principles generally accepted in the
United States and conform to general practices within the banking industry. The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions. The
Company's financial position and results of operations can be affected by these
estimates and assumptions and are integral to the understanding of reported
results. Critical accounting policies are those policies that management
believes are the most important to the portrayal of the Company's financial
condition and results, and they require management to make estimates that are
difficult, subjective, and/or complex.



Allowance for Loan Losses - The allowance for loan losses provides coverage for
probable losses inherent in the Company's loan portfolio. Management evaluates
the adequacy of the allowance for loan losses each quarter based on changes, if
any, in underwriting activities, loan portfolio composition (including product
mix and geographic, industry or customer-specific concentrations), trends in
loan performance, regulatory guidance and economic factors. This evaluation is
inherently subjective, as it requires the use of significant management
estimates. Many factors can affect management's estimates of specific and
expected losses, including volatility of default probabilities, rating
migrations, loss severity and economic and political conditions. The allowance
is increased through provisions charged to operating earnings and reduced by net
charge-offs.



The Company determines the amount of the allowance based on relative risk
characteristics of the loan portfolio. The allowance recorded for commercial
loans is based on reviews of individual credit relationships and an analysis of
the migration of commercial loans and actual loss experience. The allowance
recorded for homogeneous consumer loans is based on an analysis of loan mix,
risk characteristics of the portfolio, fraud loss and bankruptcy experiences,
and historical losses, adjusted for current trends, for each homogeneous
category or group of loans. The allowance for credit losses relating to impaired
loans is based on the loan's observable market price, the collateral for certain
collateral-dependent loans, or the discounted cash flows using the loan's
effective interest rate.



Regardless of the extent of the Company's analysis of customer performance,
portfolio trends or risk management processes, certain inherent but undetected
losses are probable within the loan portfolio. This is due to several factors,
including inherent delays in obtaining information regarding a customer's
financial condition or changes in their unique business conditions, the
subjective nature of individual loan evaluations, collateral assessments and the
interpretation of economic trends. Volatility of economic or customer-specific
conditions affecting the identification and estimation of losses for larger
non-homogeneous credits and the sensitivity of assumptions utilized to establish
allowances for homogenous groups of loans are also factors. The Company
estimates a range of inherent losses related to the existence of these
exposures. The estimates are based upon the Company's evaluation of imprecise
risk associated with the commercial and consumer allowance levels and the
estimated impact of the current economic environment. To the extent that actual
results differ from management's estimates, additional loan loss provisions may
be required that could adversely impact earnings for future periods.



                                       32





Goodwill and Other Intangibles - The Company records all assets and liabilities
acquired in purchase acquisitions, including goodwill and other intangibles, at
fair value as required. Goodwill is subject, at a minimum, to annual tests for
impairment. Other intangible assets are amortized over their estimated useful
lives using straight-line or accelerated methods, and are subject to impairment
if events or circumstances indicate a possible inability to realize the carrying
amount. The initial goodwill and other intangibles recorded and subsequent
impairment analysis requires management to make subjective judgments concerning
estimates of how the acquired asset will perform in the future. Events and
factors that may significantly affect the estimates include, among others,
customer attrition, changes in revenue growth trends, specific industry
conditions and changes in competition. A decrease in earnings resulting from
these or other factors could lead to an impairment of goodwill that could
adversely impact earnings for future periods.



Three Months Ended March 31, 2022 compared to Three Months Ended March 31, 2021





Net Income: Net income for the first quarter of 2022 was $2.8 million compared
to net income of $7.1 million for the first quarter of 2021, a decrease of 60.3
percent. Earnings per diluted share (EPS) of $0.40 were down 58.8 percent from
EPS of $0.97 for the first quarter of 2021. Net income for the first quarters of
2022 and 2021 were both positively impacted by the recapture of the Company's
temporary mortgage servicing rights impairment in the amounts of $0.9 million
and $2.7 million, respectively. Net income for the first quarter of 2022 was
negatively impacted by the significant decline in mortgage loan volume and loan
sales during the first quarter of 2022, as compared to the first quarter of
2021, as rising rates reduced refinance activity and compressed inventories of
available housing constrained new purchase volume. Mortgage loan volume was down
over 37 percent from the prior year and a lower percentage of originated volume
was sold on the secondary market.



Loan growth was positive in the quarter and remaining balances on the Paycheck
Protection Program ("PPP") initiative were down to $0.8 million at March 31,
2022.



Provision for Loan Losses: The first quarter provision for loan losses was $0.0
million, compared to $0.75 million for the year-ago quarter. The total reserve
level of $13.8 million is up 3.6 percent from the prior year. The Company had
net charge-offs of $.01 million for the quarter compared to net recoveries of
$0.02 million for the year-ago quarter. Total delinquent loans ended the quarter
at $5.1 million, or 0.59 percent of total loans, which increased $0.1 million
from the prior year.


Asset Quality Review - For the Period Ended March 31, March 31, ($ in thousands)

                                   2022            2021
Net charge-offs (recoveries)                    $         1     $        (2 )
Nonaccruing loans                                     4,293           5,635
Accruing Trouble Debt Restructures                      762             794
Nonaccruing and restructured loans                    5,055           6,429
OREO / OAO                                              527              43
Nonperforming assets                                  5,582           6,472
Nonperforming assets/Total assets                      0.42 %          0.49 %
Allowance for loan losses/Total loans                  1.62 %          1.57 %

Allowance for loan losses/Nonperforming loans 273.1 % 207.3 %






                                       33





Consolidated Revenue: Total revenue, consisting of net interest income and
noninterest income, was $14.3 million for the first quarter of 2022, a decrease
of $6.3 million, or 30.5 percent, from the $20.5 million generated during the
first quarter of 2021.



Net interest income ("NII") was $8.5 million for the first quarter of 2022,
which was down $1.1 million from the prior year first quarter's $9.6 million.
Included in NII was $0.1 million in fees and interest from PPP loans compared to
$0.8 million for the prior year quarter. The Company's earning assets increased
$66.9 million, coupled with a 60 basis point decrease in the yield on earning
assets. The net interest margin (FTE) for the first quarter of 2022 was 2.68
percent compared to 3.21 percent for the first quarter of 2021. Funding costs
(interest paid to consumers and other entities) for interest bearing liabilities
for the first quarter of 2022 were 0.39 percent compared to 0.50 percent for the
prior year first quarter.



Noninterest income was $5.8 million for the first quarter of 2022, which was
down $5.1 million from the prior year first quarter's $10.9 million. In addition
to the mortgage revenue detailed below, wealth management revenue was $1.0
million. Recapture of mortgage servicing rights impairment increased noninterest
income by $0.9 million in the quarter, compared to an increase of $2.7 million
in the prior year. During the quarter, we sold $1.6 million in Small Business
Administration ("SBA") loans, with gains on sale of $0.17 million. Our title
agency contributed revenue of $0.6 million in the first quarter of 2022.
Noninterest income as a percentage of average assets for the first quarter of
2022 was 1.72 percent compared to 3.41 percent for the prior year first quarter.



State Bank originated $97.4 million of mortgage loans for the first quarter of
2022, which resulted in $72.2 million in loan proceeds, with the remainder of
loans held for investment. This compares to $155.8 million originated for the
first quarter of 2021, of which $136.7 million of loans were sold with the
remainder of loans held for investment. The Company is experiencing stronger
competition for new purchase volume due to the compressed inventory levels of
homes available for sale. In addition, the rise in rates has reduced the
economic advantage for clients to refinance existing mortgage loans. These first
quarter 2022 originations and subsequent sales resulted in $1.7 million of
gains, compared to $5.9 million of gains for the first quarter of 2021. Net
mortgage banking revenue was $2.9 million for the first quarter of 2022 compared
to $8.2 million for the first quarter of 2021. The 2022 first quarter included a
$0.9 million recapture of mortgage servicing rights compared to a $2.7 million
recapture for the first quarter of 2021.



Consolidated Noninterest Expense:Noninterest expense for the first quarter of
2022 was $10.9 million, which was down slightly compared to the $10.9 million in
the prior-year first quarter. The first quarter of 2022 included lower
incentives on mortgage activity and higher unfilled salaried positions
throughout the Company, which was offset by higher data processing and
professional fee expense due to expanded implementation of technology solutions.



Income Taxes: Income taxes for the first quarter of 2022 were $0.6 million
(effective rate of 17.7 percent) compared to $1.8 million (effective rate of
20.3 percent) for the first quarter of 2021. In addition to the impact of the
lower pretax income, this quarter was impacted by having additional earning
assets that are tax free in nature.



Changes in Financial Condition





Total assets at March 31, 2022 were $1.34 billion, an increase of $4.3 million,
or 0.3 percent, since December 31, 2021. Total loans, net of unearned income,
were $850.7 million as of March 31, 2022, up $28.0 million, or 3.4 percent, from
year-end. PPP loan balances of $0.8 million and $2.0 million were included in
our total loans at March 31, 2022 and December 31, 2021, respectively.



Total deposits at March 31, 2022 were $1.14 billion, an increase of $25.0
million or 2.2 percent since 2021 year end. Borrowed funds (consisting of FHLB
advances, retail repurchase agreements, trust preferred securities and
subordinated debt) totaled $54.4 million at March 31, 2022. This is up from
year-end 2021 when borrowed funds totaled $50.7 million due to an increase in
REPOs. Total equity for the Company of $132.6 million now stands at 9.9 percent
of total assets compared to the December 31, 2021 level of $144.9 million and
10.9 percent of total assets. The reduction was due to an $11.8 million increase
in the unrealized loss on the Company's investment portfolio.



The allowance for loan loss of $13.8 million is flat from the December 2021 year end level.





                                       34





Capital Resources



As of March 31, 2022, based on the computations for the FFIEC 041 Consolidated
Reports of Condition and Income filed by State Bank with the Federal Reserve
Board, State Bank was classified as well capitalized under the regulatory
framework for prompt corrective action. To be categorized as well capitalized,
State Bank must maintain capital ratios as set forth in the table below. There
are no conditions or events since March 31, 2022 that management believes have
changed State Bank's capital classification.



State Bank's actual capital levels and ratios as of March 31, 2022 and December
31, 2021 are presented in the following table. Capital levels are presented for
State Bank only as the Company is exempt from quarterly reporting on capital
levels at the holding company level:



                                                                                           To Be Well Capitalized
                                                                                          Under Prompt Corrective
                                                         For Capital Adequacy                      Action
                                Actual                         Purposes                          Procedures

($ in thousands)         Amount         Ratio          Amount             Ratio           Amount             Ratio
As of March 31, 2022
Tier I Capital to
average assets          $ 136,243         10.35 %   $      52,651              4.0 %   $      65,814              5.0 %
Tier I Common equity
capital to
risk-weighted assets      136,243         13.71 %          44,716              4.5 %          64,590              6.5 %
Tier I Capital to
risk-weighted assets      136,243         13.71 %          59,621              6.0 %          79,495              8.0 %
Total Risk-based
capital to
risk-weighted assets      148,681         14.96 %          79,495              8.0 %          99,369             10.0 %
As of December 31,
2021
Tier I Capital to
average assets          $ 133,202         10.18 %   $      52,324              4.0 %   $      65,405              5.0 %
Tier I Common equity
capital to
risk-weighted assets      133,202         13.94 %          42,986              4.5 %          62,090              6.5 %

Tier I Capital to
risk-weighted assets      133,202         13.94 %          57,314              6.0 %          76,419              8.0 %

Total Risk-based
capital to
risk-weighted assets      145,165         15.20 %          76,419          

   8.0 %          95,523             10.0 %




New regulatory capital requirements commonly referred to as "Basel III" were
fully phased in as of January 1, 2019 and are reflected in the March 31, 2022
capital table above. Management opted out of the accumulated other comprehensive
income treatment under the new requirements and, as such, unrealized gains and
losses from available-for-sale securities will continue to be excluded from
State Bank's regulatory capital.



LIQUIDITY



Liquidity relates primarily to the Company's ability to fund loan demand, meet
deposit customers' withdrawal requirements and provide for operating expenses.
Assets used to satisfy these needs consist of cash and due from banks, federal
funds sold, interest-earning deposits in other financial institutions,
securities available-for-sale and loans held for sale. These assets are commonly
referred to as liquid assets. Liquid assets totaled $401.9 million at March 31,
2022, compared to $422.9 million at December 31, 2021.



Liquidity risk arises from the possibility that the Company may not be able to
meet the Company's financial obligations and operating cash needs or may become
overly reliant upon external funding sources. In order to manage this risk, the
Board of Directors of the Company has established a Liquidity Policy that
identifies primary sources of liquidity, establishes procedures for monitoring
and measuring liquidity and quantifies minimum liquidity requirements. This
policy designates the Asset/Liability Committee ("ALCO") as the body responsible
for meeting these objectives. The ALCO reviews liquidity regularly and evaluates
significant changes in strategies that affect balance sheet or cash flow
positions. Liquidity is centrally managed on a daily basis by the Company's
Chief Financial Officer and Asset Liability Manager.



The Company's commercial real estate, first mortgage residential, agricultural
and multi-family mortgage portfolio of $669.8 million at March 31, 2022 and
$645.1 million at December 31, 2021, which can and has been used to
collateralize borrowings, is an additional source of liquidity. Management
believes the Company's current liquidity level, without these borrowings, is
sufficient to meet its liquidity needs. At March 31, 2022, all eligible
commercial real estate, first mortgage residential and multi-family mortgage
loans were pledged under an FHLB blanket lien.



                                       35





The cash flow statements for the periods presented provide an indication of the
Company's sources and uses of cash, as well as an indication of the ability of
the Company to maintain an adequate level of liquidity. A discussion of the cash
flow statements for the three months ended March 31, 2022 and 2021 follows.



The Company experienced negative cash flows from operating activities for the
three months ended March 31, 2022 and March 31, 2021. Net cash used by operating
activities was $1.5 million for the three months ended March 31, 2022 and $0.9
million for the three months ended March 31, 2021. Highlights for the current
year include $73.9 million in proceeds from the sale of loans, which is down
$62.8 million from the prior year. Originations of loans held for sale was a use
of cash of $70.1 million, which is down from the prior year by $63.4 million.
For the three months ended March 31, 2022, there was a gain on sale of loans of
$1.9 million, and depreciation and amortization of $0.6 million.



The Company experienced negative cash flows from investing activities for the
three months ended March 31, 2022 and March 31, 2021. Net cash used in investing
activities was $43.3 million for the three months ended March 31, 2022 and $5.6
million for the three months ended March 31, 2021. Highlights for the current
year include purchases of available-for-sale securities of $30.6 million. These
cash payments were offset by $13.3 million in proceeds from maturities and sales
of securities, which is up $1.3 million from the prior year three-month period.
The Company experienced a $28.0 million increase in loans, which is up $52.5
million from the prior year three-month period.



The Company experienced positive cash flows from financing activities for the
three months ended March 31, 2022 and March 31, 2021. Net cash provided by
financing activities was $25.3 million for the three months ended March 31, 2022
and $71.8 million for the three months ended March 31, 2021. Highlights for the
current period include a $33.0 million increase in transaction deposits for the
three months ended March 31, 2022, which is down $79.5 million from the prior
year. Certificates of deposit decreased by $8.0 million in the current year
compared to $41.3 million for the prior year three-month period.



ALCO uses an economic value of equity ("EVE") analysis to measure risk in the
balance sheet incorporating all cash flows over the estimated remaining life of
all balance sheet positions. The EVE analysis calculates the net present value
of the Company's assets and liabilities in rate shock environments that range
from -400 basis points to +400 basis points. The likelihood of a significant
decrease in rates as of March 31, 2022 and December 31, 2021 was considered
unlikely given the current interest rate environment and therefore, only the
minus 100 basis point rate change was included in this analysis. The results are
reflected in the following tables for March 31, 2022 and December 31, 2021.




                                       36





                            Economic Value of Equity
                                 March 31, 2022
                                ($ in thousands)


Change in rates     $ Amount      $ Change       % Change
+400 basis points   $ 287,682     $  24,404           9.27 %
+300 basis points     284,476        21,198           8.05 %
+200 basis points     278,814        15,536           5.90 %
+100 basis points     272,118         8,840           3.36 %
Base Case             263,278             -              -
-100 basis points     249,230       (14,048 )        -5.34 %




                            Economic Value of Equity
                               December 31, 2021
                                ($ in thousands)

Change in rates     $ Amount      $ Change      % Change
+400 basis points   $ 278,254     $  35,684         14.71 %
+300 basis points     273,190        30,620         12.62 %
+200 basis points     265,711        23,142          9.54 %
+100 basis points     256,110        13,540          5.58 %
Base Case             242,570             -             -
-100 basis points     217,281       (25,289 )      -10.43 %



Off-Balance-Sheet Borrowing Arrangements:


Significant additional off-balance-sheet liquidity is available in the form of
FHLB advances and unused federal funds lines from correspondent banks.
Management expects the risk of changes in off-balance-sheet arrangements to

be
immaterial to earnings.



The Company's commercial real estate, first mortgage residential, agricultural
and multi-family mortgage portfolios in the total amount of $669.8 million were
pledged to meet FHLB collateralization requirements as of March 31, 2022. Based
on the current collateralization requirements of the FHLB, the Company had
approximately $108.9 million of additional borrowing capacity at March 31, 2022.
The Company also had $173.6 million in unpledged securities available to pledge
for additional borrowings.



The Company's contractual obligations as of March 31, 2022 were comprised of
long-term debt obligations, other debt obligations, operating lease obligations
and other long-term liabilities. Long-term debt obligations were comprised of
FHLB advances of $5.5 million, trust preferred securities of $10.3 million, and
subordinated debt of $20.0 million, or $19.5 million, net of issuance costs.
Total time deposits at March 31, 2022 were $148.6 million, of which $62.5
million mature beyond one year.



In addition, as of March 31, 2022, the Company had commitments to sell mortgage
loans totaling $16.2 million. The Company believes that it has adequate
resources to fund commitments as they arise and that it can adjust the rate on
savings certificates to retain deposits in changing interest rate environments.
If the Company requires funds beyond its internal funding capabilities, advances
from the FHLB of Cincinnati and other financial institutions are available.




ASSET LIABILITY MANAGEMENT



Asset liability management involves developing, executing and monitoring
strategies to maintain appropriate liquidity, maximize net interest income and
minimize the impact that significant fluctuations in market interest rates would
have on current and future earnings. The business of the Company and the
composition of its balance sheet consist of investments in interest-earning
assets (primarily loans, mortgage-backed securities, and securities available
for sale) which are primarily funded by interest-bearing liabilities (deposits
and borrowings). With the exception of specific loans which are originated and
held for sale, all of the financial instruments of the Company are for other
than trading purposes. All of the Company's transactions are denominated in U.S.
dollars with no specific foreign exchange exposure. In addition, the Company has
limited exposure to commodity prices related to agricultural loans. The impact
of changes in foreign exchange rates and commodity prices on interest rates are
assumed to be insignificant. The Company's financial instruments have varying
levels of sensitivity to changes in market interest rates resulting in market
risk. Interest rate risk is the Company's primary market risk exposure; to a
lesser extent, liquidity risk also impacts market risk exposure.



                                       37





Interest rate risk is the exposure of a banking institution's financial
condition to adverse movements in interest rates. Accepting this risk can be an
important source of profitability and shareholder value; however, excessive
levels of interest rate risk could pose a significant threat to the Company's
earnings and capital base. Accordingly, effective risk management that maintains
interest rate risks at prudent levels is essential to the Company's safety

and
soundness.



Evaluating a financial institution's exposure to changes in interest rates
includes assessing both the adequacy of the management process used to control
interest rate risk and the organization's quantitative level of exposure. When
assessing the interest rate risk management process, the Company seeks to ensure
that appropriate policies, procedures, management information systems and
internal controls are in place to maintain interest rate risks at prudent levels
of consistency and continuity. Evaluating the quantitative level of interest
rate risk exposure requires the Company to assess the existing and potential
future effects of changes in interest rates on its consolidated financial
condition, including capital adequacy, earnings, liquidity and asset quality
(when appropriate).



The Federal Reserve Board together with the Office of the Comptroller of the
Currency and the Federal Deposit Insurance Company adopted a Joint Agency Policy
Statement on interest rate risk effective June 26, 1996. The policy statement
provides guidance to examiners and bankers on sound practices for managing
interest rate risk, which will form the basis for ongoing evaluation of the
adequacy of interest rate risk management at supervised institutions. The policy
statement also outlines fundamental elements of sound management that have been
identified in prior Federal Reserve Board guidance and discusses the importance
of these elements in the context of managing interest rate risk. Specifically,
the guidance emphasizes the need for active board of director and senior
management oversight and a comprehensive risk management process that
effectively identifies, measures and controls interest rate risk.



Financial institutions derive their income primarily from the excess of interest
collected over interest paid. The rates of interest an institution earns on its
assets and owes on its liabilities generally are established contractually for a
period of time. Since market interest rates change over time, an institution is
exposed to lower profit margins (or losses) if it cannot adapt to interest rate
changes. For example, assume that an institution's assets carry intermediate or
long-term fixed rates and that those assets are funded with short-term
liabilities. If market interest rates rise by the time the short-term
liabilities must be refinanced, the increase in the institution's interest
expense on its liabilities may not be sufficiently offset if assets continue to
earn at the long-term fixed rates. Accordingly, an institution's profits could
decrease on existing assets because the institution will either have lower net
interest income or possibly, net interest expense. Similar risks exist when
assets are subject to contractual interest rate ceilings, or rate-sensitive
assets are funded by longer-term, fixed-rate liabilities in a declining rate
environment.



There are several ways an institution can manage interest rate risk including:
1) matching repricing periods for new assets and liabilities, for example, by
shortening or lengthening terms of new loans, investments, or liabilities; 2)
selling existing assets or repaying certain liabilities; and 3) hedging existing
assets, liabilities, or anticipated transactions. An institution might also
invest in more complex financial instruments intended to hedge or otherwise
change interest rate risk. Interest rate swaps, futures contracts, options on
futures contracts, and other such derivative financial instruments can be used
for this purpose. Because these instruments are sensitive to interest rate
changes, they require management's expertise to be effective. The Company does
not currently utilize any derivative financial instruments to manage interest
rate risk. As market conditions warrant, the Company may implement various
interest rate risk management strategies, including the use of derivative
financial instruments.

                                       38

© Edgar Online, source Glimpses