Q2

Second quarter 2021

(Unaudited)

Sbanken ASA

Q2

Second quarter 2021 - Highlights

Sbanken ASA

Annual lending growth Cost-to-income ratio ROE

-2.9 %

44.9 %

11.1 %

(5.7 %*)

(39.5 %*)

(9.8 %*)

Net interest margin Loan loss ratioCET1 ratio

1.58 %

-0.09 %

16.0 %**

(1.51 %*)

(0.24 %*)

(15.9 %*)

  • DNB 108.85 per share offer received 91.2 per cent combined acceptance
  • Received Ministry of Finance approval - awaiting competition authorities consent
  • World first with robo-advisor authorisation
  • Increased mortgage churn - quarterly growth minus 1.3 per cent
  • Strong asset quality - net reversal of loan loss provisions

Total loans to customers

NOK million

84 393

83 621

83 438

83 211

81 955

2Q20

3Q20

4Q20

1Q21

2Q21

Earnings before tax

NOK million

274 283

243 253

211

2Q20 3Q20 4Q20 1Q21 2Q21

Return on equity

Per cent

12.2 %

12.5 %

10.7 %

11.1 %

9.8 %

2Q20

3Q20

4Q20

1Q21

2Q21

  • Comparable figure corresponding period last year.
  • Including 50 per cent retained earnings for the first quarter of 2021 and 37.2 per cent retained earnings for 2020.

PAGE 2/52 SECOND QUARTER 2021 - SBANKEN GROUP - UNAUDITED

Key figures (group)

In NOK thousand

Reference

Q2 21

Q2 20

Jan-Jun 21

Jan-Jun 20

2020

Summary of income statement

Net interest income

392 351

383 996

777 057

814 628

1 644 137

Net fee and commission income

46 660

42 521

95 261

90 924

184 310

Net other income

-13 567

3 580

-16 516

-1 731

22 050

Total income

425 444

430 097

855 802

903 821

1 850 497

Other operating expenses

-191 102

-170 039

-365 839

-353 789

-710 371

Operating profit before loan losses

234 342

260 059

489 963

550 032

1 140 126

Loan losses

-49 508

-100 527

-133 482

18 815

6 073

Earnings before tax

253 157

210 551

496 036

449 505

1 006 643

Calculated tax

-57 091

-44 746

-113 632

-99 657

-223 601

Net profit

196 066

165 805

382 404

349 848

783 042

Profitability

Return on equity

1

11.1 %

9.8 %

10.8 %

10.5 %

11.4 %

Net interest margin

2

1.58 %

1.51 %

1.56 %

1.68 %

1.66 %

Cost-to-income ratio

3

44.9 %

39.5 %

42.7 %

39.1 %

38.4 %

Earnings per share

1.77

1.47

3.46

3.10

7.00

Balance sheet figures (in NOK million)

Total loan volume

81 955

84 393

81 955

84 393

83 438

Customer deposits

64 186

59 901

64 186

59 901

58 644

Deposit-to-loan ratio

4

74.6 %

67.5 %

73.0 %

66.3 %

68.4 %

Lending growth (gross) previous 12 months

-2.9 %

5.7 %

-2.9 %

5.7 %

2.4 %

Average total assets

5

99 780

102 113

100 227

97 608

98 939

Total assets, end of period

101 461

104 269

101 461

104 269

100 726

Book value per share

64.95

60.90

64.95

60.90

64.72

Losses and defaults

Total loan loss (%)

6

-0.09 %

0.24 %

-0.01 %

0.24 %

0.16 %

Capital adequacy and leverage ratio

7

Common equity Tier 1 capital ratio

16.0 %

15.9 %

16.0 %

15.9 %

15.5 %

Tier 1 capital ratio

17.8 %

18.1 %

17.8 %

18.1 %

17.3 %

Total capital ratio

20.1 %

20.4 %

20.1 %

20.4 %

19.6 %

Leverage ratio

6.4 %

6.5 %

6.4 %

6.5 %

6.3 %

Employment

FTEs

333

338

333

338

334

References

  1. Return to shareholders after tax (annualised) as a percentage of average shareholder equity in the period.
  2. Net interest income (annualised) as a percentage of average total capital
  3. Operating expenses before loss as a percentage of total income
  4. Average deposits from customers as a percentage of average loan volume
  5. Average total assets in the period
  6. Loan losses as a percentage of average loan volume in the period
  7. Including 50 per cent of retained earnings for the first half-year of 2021 and 37.2 per cent of retained earnings for 2020. The first half-year of 2020 includes 70 per cent of retained earnings for the first half-year of 2020 and fully retained earnings for 2019. Year-end 2020 includes 37.2 per cent of retained earnings for 2020 and 50.4 per cent of the profit for 2019.

PAGE 3/52 SECOND QUARTER 2021 - SBANKEN GROUP - UNAUDITED

Second Quarter Results

The Sbanken group recorded a profit before tax of NOK 253.2 million in the second quarter, compared with NOK 210.6 million in the second quarter of 2020. Net interest income increased to NOK 392.4 (384.0) million, while net fee and commission income increased by

9.7 per cent to NOK 46.7 (42.5) million. Non-recurring costs related to the ongoing offer process amounted to NOK 8.7 million in the quarter. Return on equity in the second quarter was 11.1 (9.8) per cent.

Total customer lending at quarter-end was NOK 82.0 billion. Mortgage lending was down 1.3 per cent from the previous quarter as churn was elevated in May. Growth in mortgages was moderately positive in June. Funds under management increased to NOK 29.4 billion.

Important events during the quarter

On 15 April, DNB Bank ASA announced a voluntary cash offer, recommended by the Board of Directors of Sbanken, to acquire 100 per cent of the shares of Sbanken ASA at NOK 103.85 per share. On 7 June, the offer price was raised to NOK 108.85 per share, corresponding to a total consideration of approximately NOK 11.6 billion. Following the final expiration of the offer period on 14 June, DNB had received acceptances of 81.3 per cent of outstanding shares, which in combination with DNB's own holding, brings the total holding following settlement to 91.2 per cent. Settlement of the offer is conditional upon regulatory approval.

On 24 June, the Norwegian Competition Authority (NCA) opened a phase II review to assess the proposed acquisition. The NCA confirmed that potential competition concerns only relate to distribution of funds, and not mortgages or other banking services. Final deadline for the NCA's review is 7 October.

Norges Bank kept the key policy rate unchanged at zero per cent, a record low level. The average three-month Nibor rate was 0.26 per cent, down 19 basis points from the previous quarter.

In April, the bank granted interest rate guarantees until year-end 2021 to all mortgage customers. The bank launched new products for mortgage credit and car loans in May, both among the most competitive in the market.

On 21 June, the Norwegian financial industry through FinAut authorised Sbanken's robo-advisor for savings. According to Finance Norway, the robo- advisor is the first in the world to receive authorisation, demonstrating the bank's position in delivering market-leading digital customer solutions.

For the 20th consecutive year, Sbanken was rated as the bank with the most loyal and satisfied customers by Norsk Kundebarometer.

Operating income

Operating income amounted to NOK 425.4 (430.1) million, following an increase in net interest income of NOK 8.4 million, an increase in net fee and commission income of NOK 4.1 million and a decrease in other operating income of NOK 17.1 million from the second quarter of 2020.

Net interest income increased to NOK 392.4 (384.0) million. The net interest margin was 1.58 per cent, up from 1.51 per cent in the second quarter of

2020. Compared to the previous quarter, the net interest margin increased by 3 basis points.

Net fee and commission income increased to NOK 46.7 (42.5) million, a result of increased revenues from fund savings and securities trading. Other operating income decreased to minus NOK 13.6 million, mainly due to liquidity portfolio investments which increased net interest income correspondingly this quarter.

Net interest and fee and commission income

NOK million

500

2.4 %

450

44

50

47

2.2 %

400

43

49

422

407

392

350

384

385

2.0 %

300

250

1.8 %

200

1.6 %

150

1.66 %

1.60 %

100

1.55 %

1.58 %

1.4 %

1.51 %

50

0

1.2 %

2Q20

3Q20

4Q20

1Q21

2Q21

Net interest income

Net fee and commissions

Interest margin (right axis)

The effective lending rate decreased to 2.00 per cent, compared to 2.37 per cent in the second quarter of 2020. The lending rate increased by 3 basis points from the previous quarter.

Average effective interest rate by product group

2Q20

3Q20

4Q20

1Q21

2Q21

Mortgages

2.23 %

1.99 %

1.89 %

1.85 %

1.88 %

Car loans

5.55 %

5.46 %

5.61 %

5.46 %

5.45 %

Consumer loans

10.36 %

10.35 %

10.23 %

10.02 %

10.10 %

Other credit

12.21 %

11.58 %

11.56 %

11.43 %

11.08 %

PAGE 4/52 SECOND QUARTER 2021 - SBANKEN GROUP - UNAUDITED

The effective funding rate decreased to 0.42 per cent, compared with 0.85 per cent in the second quarter of 2020. The funding rate decreased by 1 basis point from the previous quarter.

Operating expenses

Operating expenses amounted to NOK 191.1 (170.0) million in the quarter, including NOK 8.7 million in non-recurring transaction costs related to the ongoing offer process. Compared to the second quarter of 2020, the main difference was higher payroll expenses and increased spend on consultants. Marketing costs decreased to NOK 11.4 million from NOK 12.2 million in the second quarter of 2020.

The cost-to-income ratio was 44.9 per cent in the quarter, compared to 39.5 per cent in the second quarter of 2020. Adjusting for non-recurring costs, the ratio was 42.9 per cent.

Operating expenses

NOK million

240

80 %

200

70 %

11

10

11

160

12

8

48

60 %

45

59

42

45

120

50 %

34

32

36

33

34

80

45 %

40 %

40 %

36 %

40 %

41 %

40

30 %

81

79

98

84

88

0

20 %

2Q20

3Q20

4Q20

1Q21

2Q21

Personnel

IT

Other operating expenses

Marketing

C/I (right axis)

Impairments and losses

Loan losses were positive in the amount of NOK 18.8 (49.5) million in the quarter, following a reversal of previously recorded loan loss provisions. The loan loss ratio was minus 0.09 per cent.

Total expected credit losses (ECL) amounted to NOK 353.2 million at quarter- end, of which NOK 54.9 million related to secured loans and NOK 298.4 million to unsecured loans.

Taxes

The estimated tax expense amounted to NOK 57.1 (44.7) million, corresponding to an effective tax rate of 22.6 (21.3) per cent.

Loans to and deposits from customers

At the end of the quarter, loans to customers totalled NOK 82.0 (84.4) billion. Lending growth over the past 12 months was minus 2.9 per cent. Mortgage lending was down 1.3 per cent from the previous quarter, predominantly a result of increased mortgage churn subsequent to the announcement of DNB's offer for Sbanken. The volume of fixed rate mortgages amounted to NOK 8.3 billion, unchanged from the previous quarter.

Outstanding consumer loans amounted to NOK 1.5 (2.0) billion at quarter- end, an 8.3 per cent reduction from the end of the previous quarter. The volume of other credit products (account credit, credit cards and custody account credit) was NOK 1.3 (1.3) billion.

Loans to customers

NOK billion

90

0.80 %

85

0.70 %

1.3

1.4

1.4

1.4

2.0

1.3

1.9

1.7

1.6

80

1.0

0.60 %

1.0

0.9

0.8

1.5

80.0

79.4

79.4

79.3

0.8

78.3

75

0.50 %

70

0.40 %

65

0.30 %

60

0.20 %

0.24 %

55

0.10 %

0.14 %

50

0.02 %

0.06 %

0.00 %

45

-0.10 %

-0.09 %

40

-0.20 %

2Q20

3Q20

4Q20

1Q21

2Q21

Mortgages

Car loans

Consumer credit

Other loans

Loss rate (right axis)

Customer deposits increased to NOK 64.2 (59.9) billion, a 7.2 per cent increase from the second quarter of 2020. At quarter-end, the bank had 10 400 SME customers with combined deposits of NOK 2.3 billion.

Customer deposits

NOK billion

65

64.2

90 %

59.9

58.1

58.6

60.0

60

85 %

55

80 %

50

75 %

74.6 %

45

70 %

40

70.6 %

70.2 %

71.4 %

65 %

67.5 %

35

60 %

30

55 %

25

50 %

2Q20

3Q20

4Q20

1Q21

2Q21

Customer deposits

Deposit-to-loan ratio AVG (right axis)

Savings

Funds under management (FuM) increased to NOK 29.4 billion, up NOK 3.5 billion from the end of the previous quarter. The increase was ascribed both to inflow of customers' funds and increased market valuations. At quarter- end, combined FuM as share of retail fund savings in Norway had increased to 8.6 per cent, up from 8.4 per cent in the previous quarter.

Net client cash flow in the quarter was positive in the amount of NOK 1.6 billion. Combined inflows as share of Norwegian retail fund inflows was 11.2 per cent. In June, inflow from savings agreements reached a record high of NOK 164.4 million per month.

PAGE 5/52 SECOND QUARTER 2021 - SBANKEN GROUP - UNAUDITED

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Sbanken ASA published this content on 16 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 July 2021 05:12:08 UTC.