Valuation SBI ARUHI Corporation

Equities

Market Closed - Japan Exchange Other stock markets 01:30:00 2026-02-13 am EST			5-day change	1st Jan Change
925.00 ^JPY	-1.07%		-0.22%	+2.78%

Nov. 10	SBI ARUHI Corporation Announces Dividend for the End of Second Quarter of Fiscal Year Ending March 31, 2026, Payable on December 15, 2025	CI
25-09-24	NEC Capital Solutions Unit to Transfer RISA RT Asset Management & Loan Services to SBI ARUHI	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	63,899	35,203	37,814	42,408	37,455	41,083	-	-
Change	-	-44.91%	7.42%	12.15%	-11.68%	9.69%	-	-
Enterprise Value (EV)	63,899	35,203	37,814	42,408	37,455	41,083	41,083	41,083
Change	-	-44.91%	7.42%	12.15%	-11.68%	9.69%	0%	0%
P/E ratio	12.3x	8.32x	13.4x	24.3x	19.7x	23.4x	21.2x	20.2x
PBR	2.13x	1.1x	1.16x	1.01x	0.89x	0.98x	0.97x	0.97x
PEG	-	-0.5x	-0.4x	-0.5x	2.19x	-2.99x	2.1x	4.03x
Capitalization / Revenue	2.38x	1.4x	1.67x	2.08x	1.68x	1.76x	1.66x	1.55x
EV / Revenue	0x	0x	0x	0x	0x	1.76x	1.66x	1.55x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	55	60	55	40	40	40	40	40
Rate of return	3.05%	6.02%	5.16%	4.18%	4.73%	4.32%	4.32%	4.32%
EPS ²	146.6	119.8	79.64	39.43	42.98	39.61	43.69	45.88
Distribution rate	37.5%	50.1%	69.1%	101%	93.1%	101%	91.5%	87.2%
Net sales ¹	26,821	25,189	22,601	20,405	22,292	23,390	24,800	26,460
EBITDA	9,494	-	-	-	-	-	-	-
EBIT	8,084	6,936	5,162	3,587	3,693	-	-	-
Net income ¹	5,177	4,239	2,821	1,517	1,904	1,764	1,947	2,045
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1,805.00	997.00	1,066.00	958.00	845.00	925.00	925.00	925.00
Nbr of stocks (in thousands)	35,401	35,309	35,473	44,267	44,326	44,414	-	-
Announcement Date	5/11/21	5/10/22	5/11/23	5/8/24	5/8/25	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SBI ARUHI CORPORATION	23.35x	-	-	4.32%	269M
SLM CORPORATION	7.33x	3.34x	5.23x	2.18%	4.79B
MUANGTHAI CAPITAL	12.37x	8.86x	-	0.76%	2.66B
YIXIN GROUP LIMITED	12.98x	3.63x	23.45x	4.73%	2.27B
GOEASY LTD.	8.72x	-	-	4.62%	1.43B
ORIENT CORPORATION	16.36x	-	-	3.49%	1.28B
LEXINFINTECH HOLDINGS LTD.	1.81x	-	-	13.47%	464M
J-LEASE CO.,LTD.	11.06x	-	-	3.54%	166M
Average	11.75x	5.28x	14.34x	4.64%	1.67B
Weighted average by Cap.	10.50x	4.92x	11.10x	3.17%