Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. SBI Holdings, Inc.
  6. Financials
    8473   JP3436120004

SBI HOLDINGS, INC.

(8473)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 565 426364 015729 866688 523--
Enterprise Value (EV)1 814 417669 3101 321 3011 293 3581 368 1891 442 354
P/E ratio 10,7x9,67x8,83x6,02x7,65x7,38x
Yield 4,06%6,34%4,00%5,05%5,17%5,43%
Capitalization / Revenue 1,61x0,99x1,35x1,09x1,16x1,13x
EV / Revenue 2,32x1,82x2,44x2,05x2,31x2,37x
EV / EBITDA 8,84x--6,48x9,34x9,29x
Price to Book 1,23x0,81x1,31x1,07x0,98x0,90x
Nbr of stocks (in thousands) 229 289230 681243 289244 591--
Reference price (JPY) 2 4661 5783 0002 8152 8152 815
Announcement Date 04/26/201904/28/202004/28/2021---
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 351 411368 055541 145631 373592 146609 597
EBITDA1 92 164--199 609146 477155 212
Operating profit (EBIT)1 82 08268 380177 872176 417125 256127 902
Operating Margin 23,4%18,6%32,9%27,9%21,2%21,0%
Pre-Tax Profit (EBT)1 83 03765 819140 380170 549144 803150 430
Net income1 52 54837 48781 098114 42189 63892 931
Net margin 15,0%10,2%15,0%18,1%15,1%15,2%
EPS2 231163340468368381
Dividend per Share2 100100120142146153
Announcement Date 04/26/201904/28/202004/28/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4
Net sales1 178 927137 474196 809334 283181 511169 791
EBITDA ------
Operating profit (EBIT)1 -33 00585 497107 17432 80834 333
Operating Margin -24,0%43,4%32,1%18,1%20,2%
Pre-Tax Profit (EBT)1 46 64233 02976 247109 27636 989-
Net income1 20 28828 95847 80776 76522 86219 277
Net margin 11,3%21,1%24,3%23,0%12,6%11,4%
EPS2 83,311819531493,478,8
Dividend per Share ------
Announcement Date 04/28/202107/29/202110/28/202110/28/2021--
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 248 991305 295591 435604 835679 666753 831
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,70x--3,03x4,64x4,86x
Free Cash Flow -87 287-21 037----
ROE (Net Profit / Equities) 11,9%8,30%16,0%25,9%12,8%12,2%
Shareholders' equity1 441 580451 651506 863441 786698 225761 844
ROA (Net Profit / Asset) 1,74%1,25%2,21%2,80%1,28%1,44%
Assets1 3 028 1103 003 5983 674 7144 086 4596 992 0206 437 900
Book Value Per Share2 2 0011 9562 2982 6412 8723 112
Cash Flow per Share 276232442---
Capex1 15 62247 88635 74850 00050 00050 000
Capex / Sales 4,45%13,0%6,61%7,92%8,44%8,20%
Announcement Date 04/26/201904/28/202004/28/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Key data
Capitalization (JPY) 688 523 090 740
Capitalization (USD) 5 964 440 572
Net sales (JPY) 541 145 000 000
Net sales (USD) 4 689 562 570
Number of employees 9 209
Sales / Employee (JPY) 58 762 624
Sales / Employee (USD) 509 237
Free-Float 98,4%
Free-Float capitalization (JPY) 677 280 056 273
Free-Float capitalization (USD) 5 867 046 001
Avg. Exchange 20 sessions (JPY) 3 804 070 110
Avg. Exchange 20 sessions (USD) 32 966 072
Average Daily Capital Traded 0,6%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA