Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Scandinavian Tobacco Group A/S    STG   DK0060696300

SCANDINAVIAN TOBACCO GROUP A/S

(STG)
  Report
Real-time Estimate Quote. Real-time Estimate CHI-X - 10/30 11:55:00 am
90.4 DKK   +2.44%
03:50aSCANDINAVIAN TOBACCO GROUP A/S : Q3 2020 Conference...
PU
03:50aSCANDINAVIAN TOBACCO GROUP A/S : Q3 2020 Conference Call
PU
03:43aSCANDINAVIAN TOBACCO GROUP A/S : Q3 2020 Conference Call
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 11 9517 8168 0958 720--
Entreprise Value (EV)1 14 19810 40110 42511 90111 44210 903
P/E ratio 16,9x11,7x10,8x12,3x8,66x7,70x
Yield 4,79%7,65%7,51%7,16%7,40%7,63%
Capitalization / Revenue 1,85x1,16x1,18x1,11x1,14x1,14x
EV / Revenue 2,20x1,55x1,52x1,51x1,49x1,43x
EV / EBITDA 11,5x9,56x6,89x7,74x6,31x5,69x
Price to Book 1,42x0,89x0,89x0,96x0,92x0,88x
Nbr of stocks (in thousands) 99 58899 63399 63398 814--
Reference price (DKK) 12078,581,388,388,388,3
Last update 03/08/201803/14/201902/27/202010/19/202010/19/202010/19/2020
1 DKK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 6 4646 7186 8707 8647 6737 648
EBITDA1 1 2321 0881 5131 5371 8151 916
Operating profit (EBIT)1 9139549779761 3221 438
Operating Margin 14,1%14,2%14,2%12,4%17,2%18,8%
Pre-Tax Profit (EBT)1 8527179499011 2521 376
Net income1 7126667487109911 100
Net margin 11,0%9,91%10,9%9,03%12,9%14,4%
EPS2 7,106,707,507,1810,211,5
Dividend per Share2 5,756,006,106,326,536,73
Last update 03/08/201803/14/201902/27/202008/31/202005/20/202010/19/2020
1 DKK in Million
2 DKK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 2 2472 5852 3303 1802 7222 182
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,82x2,38x1,54x2,07x1,50x1,14x
Free Cash Flow1 9552741 1792191 1781 258
ROE (Net Profit / Equities) 8,03%7,71%8,34%7,83%10,8%11,6%
Shareholders' equity1 8 8678 6338 9649 0679 1559 455
ROA (Net Profit / Asset) 5,22%5,05%5,48%4,96%6,78%7,30%
Assets1 13 64013 19713 64314 32014 61315 070
Book Value Per Share2 84,588,291,092,295,9101
Cash Flow per Share2 10,57,8613,016,316,416,6
Capex1 109125121280234233
Capex / Sales 1,69%1,86%1,75%3,56%3,05%3,05%
Last update 03/08/201803/14/201902/27/202010/19/202010/19/202010/19/2020
1 DKK in Million
2 DKK
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (DKK)
8 720 371 417
Capitalization (USD)
1 365 468 188
Net sales (DKK)
6 870 000 000
Net sales (USD)
1 077 662 550
Number of employees
6 900
Sales / Employee (DKK)
995 652
Sales / Employee (USD)
156 183
Free-Float
88,1%
Free-Float capitalization (DKK)
7 681 251 959
Free-Float capitalization (USD)
1 202 758 999
Avg. Exchange 20 sessions (DKK)
13 259 439
Avg. Exchange 20 sessions (USD)
2 079 942
Average Daily Capital Traded
0,15%
EPS & Dividend