Advanced search
Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Email Registration
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Scatec ASA
  6. Financials
    SSO   NO0010715139

SCATEC ASA

(SSO)
  Report
Real-time Oslo Bors  -  11:25:26 2023-03-24 am EDT
63.32 NOK   -2.40%
03/23Scatec : publishes the Annual Green Finance Report for 2022
PU
03/23Scatec Draws Down on Loan Facility to Fund Mendubim Solar Project in Brazil
MT
03/23Scatec : Mendubim solar project contributing to Brazil's clean energy frontrunner position
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization1 54 04624 25512 47810 063--
Enterprise Value (EV)1 59 26939 20432 05632 56635 09738 192
P/E ratio -97,3x62,9x-9,36x17,2x13,2x13,0x
Yield 0,32%1,66%2,47%2,84%2,62%3,11%
Capitalization / Revenue 19,6x6,38x3,33x1,61x1,38x1,31x
EV / Revenue 21,5x10,3x8,55x5,20x4,81x4,99x
EV / EBITDA 28,6x13,5x12,5x10,1x8,66x8,31x
Enterprise Value (EV) / FCF -429x3,86x-26,1x-7,93x-17,1x-13,5x
FCF Yield -0,23%25,9%-3,84%-12,6%-5,86%-7,40%
Price to Book 5,35x2,62x1,51x1,11x1,11x1,07x
Nbr of stocks (in thousands) 158 308158 792158 756158 917--
Reference price (NOK) 34115378,663,363,363,3
Announcement Date 02/02/202102/03/202202/03/2023---
1 NOK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales1 2 7543 8033 7516 2657 3017 660
EBITDA1 2 0692 9032 5553 2234 0544 597
Operating profit (EBIT)1 1 2922 0127232 1452 6403 107
Operating Margin 46,9%52,9%19,3%34,2%36,2%40,6%
Pre-Tax Profit (EBT)1 -238456-1 0957871 1781 508
Net income1 -478388-1 3346298851 125
Net margin -17,4%10,2%-35,6%10,0%12,1%14,7%
EPS2 -3,512,43-8,403,684,784,88
Free Cash Flow1 -13810 153-1 230-4 105-2 055-2 826
FCF margin -5,01%267%-32,8%-65,5%-28,1%-36,9%
FCF Conversion -6,67%350%-48,1%-127%-50,7%-61,5%
Dividend per Share2 1,092,541,941,801,661,97
Announcement Date 02/02/202102/03/202202/03/2023---
1 NOK in Million
2 NOK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales1 8361 1639931 3771 8012 302
EBITDA1 547886689689758957
Operating profit (EBIT)1 336645458491519633
Operating Margin 40,2%55,5%46,1%35,6%28,8%27,5%
Pre-Tax Profit (EBT)1 -44,0377-41751,5177390
Net income1 -97,0255-35991,0140271
Net margin -11,6%21,9%-36,2%6,61%7,75%11,8%
EPS2 -0,611,60-2,261,020,871,66
Dividend per Share2 ----1,93-
Announcement Date 07/26/202211/03/202202/03/2023---
1 NOK in Million
2 NOK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt1 5 22314 94919 57822 50325 03428 129
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,52x5,15x7,66x6,98x6,18x6,12x
Free Cash Flow1 -13810 153-1 230-4 105-2 055-2 826
ROE (Net Profit / Equities) -8,12%4,30%-15,2%8,59%9,58%11,6%
Shareholders' equity1 5 8859 0328 7677 3189 2419 711
ROA (Net Profit / Asset) -1,98%1,30%-3,82%2,17%2,45%2,62%
Assets1 24 12129 84734 88029 01636 06442 852
Book Value Per Share2 63,958,352,057,257,159,2
Cash Flow per Share2 -13,04,7621,519,018,8
Capex1 1 7749671 9866 9396 3848 481
Capex / Sales 64,4%25,4%52,9%111%87,4%111%
Announcement Date 02/02/202102/03/202202/03/2023---
1 NOK in Million
2 NOK
Previous periodNext period
Estimates
Analysis
Pandemic, war and 'crazy' prices hit South African pivot from coal
Key data
Capitalization (NOK) 10 062 641 853
Capitalization (USD) 957 121 727
Net sales (NOK) 3 751 000 000
Net sales (USD) 356 781 415
Number of employees 800
Sales / Employee (NOK) 4 688 750
Sales / Employee (USD) 445 977
Free-Float 73,2%
Free-Float capitalization (NOK) 7 364 121 952
Free-Float capitalization (USD) 700 448 374
Avg. Exchange 20 sessions (NOK) 42 122 889
Avg. Exchange 20 sessions (USD) 4 006 575
Average Daily Capital Traded 0,42%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Secure and increase the performance of your investments with our team of experts at your side.
Securing my Investments
fermer