Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. Scatec ASA
  6. Financials
    SSO   NO0010715139

SCATEC ASA

(SSO)
  Report
Real-time Quote. Real-time Oslo Bors - 01/21 10:25:09 am
134.05 NOK   -4.28%
01/04SCATEC ASA : Attachment to previous notification of long term incentive programme
AQ
01/04SCATEC ASA : Long term incentive programme
AQ
2021SCATEC : Season's greetings from Scatec
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 37015 52854 04621 28621 286-
Enterprise Value (EV)1 14 81726 51459 26936 73040 82250 212
P/E ratio 57,7x-400x-97,3x63,1x38,9x453x
Yield 1,29%0,85%0,32%1,16%1,37%1,38%
Capitalization / Revenue 6,90x8,71x19,6x5,51x4,90x4,11x
EV / Revenue 12,2x14,9x21,5x9,51x9,40x9,70x
EV / EBITDA 16,4x19,1x28,6x13,3x12,4x12,8x
Price to Book 4,26x5,04x5,35x2,34x2,12x1,98x
Nbr of stocks (in thousands) 113 412125 129158 308158 792158 792-
Reference price (NOK) 73,8124341134134134
Announcement Date 01/25/201901/24/202002/02/2021---
1 NOK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 2131 7832 7543 8624 3455 175
EBITDA1 9021 3862 0692 7653 2913 927
Operating profit (EBIT)1 6298741 2921 9092 3282 603
Operating Margin 51,9%49,0%46,9%49,4%53,6%50,3%
Pre-Tax Profit (EBT)1 323184-2387051 1451 106
Net income1 140-39,0-478338548-50,1
Net margin 11,5%-2,19%-17,4%8,75%12,6%-0,97%
EPS2 1,28-0,31-3,512,133,450,30
Dividend per Share2 0,951,051,091,561,841,84
Announcement Date 01/25/201901/24/202002/02/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 6938741 0591 0891 0971 024
EBITDA1 631670827776752832
Operating profit (EBIT)1 444470558532491571
Operating Margin 64,1%53,8%52,7%48,9%44,7%55,7%
Pre-Tax Profit (EBT)1 100191230279232300
Net income1 18,093,0131134--
Net margin 2,60%10,6%12,4%12,3%--
EPS2 0,110,580,830,85--
Dividend per Share ------
Announcement Date 04/30/202107/23/202110/29/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6 44710 9865 22315 44419 53628 926
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,15x7,93x2,52x5,59x5,94x7,37x
Free Cash Flow1 -2 317-4 643-138-3 973-5 059-11 676
ROE (Net Profit / Equities) 8,54%2,41%-8,12%5,16%7,25%6,38%
Shareholders' equity1 1 638-1 6195 8856 5497 559-786
ROA (Net Profit / Asset) 1,11%0,33%-1,98%2,40%3,10%3,80%
Assets1 12 549-11 92724 12114 07717 681-1 319
Book Value Per Share2 17,324,663,957,463,167,9
Cash Flow per Share2 11,4--4,969,094,99
Capex1 3 5656 5021 7744 3767 97616 895
Capex / Sales 294%365%64,4%113%184%326%
Announcement Date 01/25/201901/24/202002/02/2021---
1 NOK in Million
2 NOK
Previous periodNext period
Key data
Capitalization (NOK) 21 286 064 114
Capitalization (USD) 2 400 301 318
Net sales (NOK) 2 754 000 000
Net sales (USD) 309 373 344
Number of employees 500
Sales / Employee (NOK) 5 508 000
Sales / Employee (USD) 618 747
Free-Float 73,0%
Free-Float capitalization (NOK) 15 532 417 698
Free-Float capitalization (USD) 1 751 497 246
Avg. Exchange 20 sessions (NOK) 75 784 068
Avg. Exchange 20 sessions (USD) 8 513 279
Average Daily Capital Traded 0,36%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA