Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Thailand
  4. Stock Exchange of Thailand
  5. SCG Packaging Public Company Limited
  6. Financials
    SCGP   TH0098010Y05

SCG PACKAGING PUBLIC COMPANY LIMITED

(SCGP)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 178 156270 454--
Entreprise Value (EV)1 190 198302 350301 184295 361
P/E ratio 21,3x31,1x25,6x23,4x
Yield 1,01%0,92%1,27%1,36%
Capitalization / Revenue 1,92x2,22x2,00x1,93x
EV / Revenue 2,05x2,48x2,23x2,11x
EV / EBITDA 11,1x14,3x12,1x11,1x
Price to Book 2,01x2,86x2,62x2,42x
Nbr of stocks (in thousands) 4 292 9204 292 920--
Reference price (THB) 41,563,063,063,0
Announcement Date 01/26/2021---
1 THB in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 -92 786122 049135 254139 880
EBITDA1 -17 09821 15624 90826 618
Operating profit (EBIT)1 -9 91513 03116 20917 693
Operating Margin -10,7%10,7%12,0%12,6%
Pre-Tax Profit (EBT)1 -8 30812 11514 52915 972
Net income1 5 2696 4578 73010 59111 667
Net margin -6,96%7,15%7,83%8,34%
EPS2 1,691,952,032,462,69
Dividend per Share2 -0,420,580,800,86
Announcement Date 10/21/202001/26/2021---
1 THB in Million
2 THB
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3
Net sales1 27 25329 89531 930
EBITDA1 4 9795 1574 678
Operating profit (EBIT)1 3 0793 2252 142
Operating Margin 11,3%10,8%6,71%
Pre-Tax Profit (EBT)1 3 1303 3322 460
Net income1 2 1352 2631 781
Net margin 7,83%7,57%5,58%
EPS2 0,500,530,41
Dividend per Share ---
Announcement Date 04/27/202107/27/202110/26/2021
1 THB in Million
2 THB
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 -12 04231 89630 73024 907
Net Cash position1 -----
Leverage (Debt / EBITDA) -0,70x1,51x1,23x0,94x
Free Cash Flow1 -5 476-1 7012 9227 045
ROE (Net Profit / Equities) -9,81%9,46%11,2%11,1%
Shareholders' equity1 -65 84592 28594 761104 988
ROA (Net Profit / Asset) -4,14%5,21%5,98%6,22%
Assets1 -155 970167 519177 034187 449
Book Value Per Share2 -20,722,024,026,0
Cash Flow per Share2 -4,752,883,814,57
Capex1 -10 25326 08216 25213 893
Capex / Sales -11,1%21,4%12,0%9,93%
Announcement Date 10/21/202001/26/2021---
1 THB in Million
2 THB
Key data
Capitalization (THB) 270 453 972 600
Capitalization (USD) 7 976 346 259
Net sales (THB) 92 785 968 000
Net sales (USD) 2 730 598 252
Number of employees 6 121
Sales / Employee (THB) 15 158 629
Sales / Employee (USD) 446 103
Free-Float 22,4%
Free-Float capitalization (THB) 60 655 461 806
Free-Float capitalization (USD) 1 788 877 276
Avg. Exchange 20 sessions (THB) 918 724 401
Avg. Exchange 20 sessions (USD) 27 037 140
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA