Valuation Schlumberger Limited

Equities

Market Closed - Nyse Other stock markets 04:00:01 2024-09-17 pm EDT			After market 04:39:55 pm
41.50 ^USD	+2.72%		42.18	+1.63%

03:28pm	Sector Update: Energy Stocks Gain Premarket Tuesday	MT
01:48pm	SLB: launch of AI-powered platform	CF

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	55,652	30,388	42,009	75,806	74,327	57,362	-	-
Change	-	-45.4%	38.24%	80.45%	-1.95%	-22.83%	-	-
Enterprise Value (EV) ¹	68,779	44,268	53,065	85,138	82,303	64,290	62,479	58,493
Change	-	-35.64%	19.87%	60.44%	-3.33%	-21.89%	-2.82%	-6.38%
P/E ratio	-5.49x	-2.88x	22.7x	22.4x	17.9x	11.7x	9.83x	8.58x
PBR	2.3x	2.51x	2.79x	4.29x	3.48x	2.39x	2.01x	1.68x
PEG	-	-0.84x	-0x	0.3x	0.8x	0.6x	0.5x	0.6x
Capitalization / Revenue	1.69x	1.29x	1.83x	2.7x	2.24x	1.55x	1.4x	1.31x
EV / Revenue	2.09x	1.88x	2.31x	3.03x	2.48x	1.74x	1.53x	1.34x
EV / EBITDA	10.4x	10.3x	10.8x	13.1x	10.2x	6.95x	5.87x	5.03x
EV / EBIT	22.8x	25.7x	19x	19.5x	14.2x	9.49x	7.84x	6.65x
EV / FCF	25.5x	31.1x	17.7x	60x	20.4x	15.2x	11.4x	9.31x
FCF Yield	3.92%	3.22%	5.65%	1.67%	4.91%	6.57%	8.8%	10.7%
Dividend per Share ²	2	0.5	0.5	0.725	1.025	1.092	1.201	1.309
Rate of return	4.98%	2.29%	1.67%	1.36%	1.97%	2.7%	2.97%	3.24%
EPS ²	-7.32	-7.57	1.32	2.39	2.91	3.442	4.112	4.707
Distribution rate	-27.3%	-6.61%	37.9%	30.3%	35.2%	31.7%	29.2%	27.8%
Net sales ¹	32,917	23,601	22,929	28,091	33,135	36,981	40,837	43,791
EBITDA ¹	6,610	4,286	4,912	6,521	8,106	9,247	10,643	11,627
EBIT ¹	3,021	1,720	2,792	4,374	5,794	6,776	7,973	8,798
Net income ¹	-10,137	-10,518	1,881	3,441	4,203	4,926	6,026	6,813
Net Debt ¹	13,127	13,880	11,056	9,332	7,976	6,929	5,117	1,131
Reference price ²	40.20	21.83	29.95	53.46	52.04	40.40	40.40	40.40
Nbr of stocks (in thousands)	1,384,389	1,392,030	1,402,633	1,417,994	1,428,270	1,419,841	-	-
Announcement Date	1/17/20	1/22/21	1/21/22	1/20/23	1/19/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
SCHLUMBERGER LIMITED	11.74x	1.74x	6.95x	+2.70%	57.36B
BAKER HUGHES COMPANY	14.81x	1.3x	8.09x	+2.47%	33.76B
HALLIBURTON COMPANY	9.21x	1.27x	5.75x	+2.40%	25.08B
TECHNIPFMC PLC	17.52x	1.18x	8.01x	+0.80%	10.69B
WEATHERFORD INTERNATIONAL PLC	13.53x	1.28x	5.1x	+0.36%	6.78B
NOV INC.	9.72x	0.77x	6.07x	+1.71%	6.33B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED	10.86x	-	-	+3.24%	5.6B
CHAMPIONX CORPORATION	14.6x	1.53x	7.41x	+1.28%	5.53B
SAIPEM S.P.A.	12.8x	0.3x	3.11x	+2.55%	4.26B
Average	12.76x	1.17x	6.31x	+1.95%	17.27B
Weighted average by Cap.	12.49x	1.41x	6.87x	+2.30%