|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 235.40 EUR | -1.57% |
|
-0.04% | -2.28% |
| Dec. 12 | AI jitters knock STOXX 600 lower, wiping out early-week gains | RE |
| Dec. 12 | SCHNEIDER ELECTRIC : Barclays reaffirms its Neutral rating | ZD |
Company Valuation: Schneider Electric SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 63,334 | 95,626 | 72,565 | 101,953 | 135,172 | 132,380 | - | - |
| Change | - | 50.99% | -24.12% | 40.5% | 32.58% | -2.07% | - | - |
| Enterprise Value (EV) 1 | 66,895 | 102,753 | 76,126 | 111,320 | 143,319 | 144,910 | 142,202 | 139,852 |
| Change | - | 53.6% | -25.91% | 46.23% | 28.75% | 1.11% | -1.87% | -1.65% |
| P/E ratio | 31x | 29.9x | 21.3x | 25.7x | 32x | 29.7x | 24.3x | 21.4x |
| PBR | 3.18x | 3.93x | 3x | 3.89x | 4.5x | 4.22x | 3.9x | 3.64x |
| PEG | - | 0.6x | 3.16x | 1.7x | 4.92x | 5.75x | 1.1x | 1.6x |
| Capitalization / Revenue | 2.52x | 3.31x | 2.12x | 2.84x | 3.54x | 3.29x | 3.07x | 2.84x |
| EV / Revenue | 2.66x | 3.55x | 2.23x | 3.1x | 3.76x | 3.61x | 3.3x | 3x |
| EV / EBITDA | 13.6x | 17.2x | 10.8x | 15x | 17.4x | 16.9x | 15x | 13.3x |
| EV / EBIT | 17x | 20.6x | 12.7x | 17.4x | 20.2x | 19.7x | 17.4x | 15.1x |
| EV / FCF | 18.2x | 36.7x | 22.9x | 24.2x | 34x | 32.9x | 27x | 22.9x |
| FCF Yield | 5.49% | 2.72% | 4.37% | 4.13% | 2.94% | 3.04% | 3.71% | 4.36% |
| Dividend per Share 2 | 2.6 | 2.9 | 3.15 | 3.5 | 3.9 | 4.159 | 4.596 | 5.042 |
| Rate of return | 2.2% | 1.68% | 2.41% | 1.93% | 1.62% | 1.77% | 1.95% | 2.14% |
| EPS 2 | 3.81 | 5.761 | 6.15 | 7.07 | 7.53 | 7.919 | 9.705 | 10.99 |
| Distribution rate | 68.2% | 50.3% | 51.2% | 49.5% | 51.8% | 52.5% | 47.4% | 45.9% |
| Net sales 1 | 25,159 | 28,905 | 34,176 | 35,902 | 38,153 | 40,195 | 43,109 | 46,581 |
| EBITDA 1 | 4,929 | 5,991 | 7,075 | 7,442 | 8,215 | 8,564 | 9,467 | 10,514 |
| EBIT 1 | 3,926 | 4,987 | 6,017 | 6,412 | 7,083 | 7,355 | 8,195 | 9,238 |
| Net income 1 | 2,126 | 3,204 | 3,477 | 4,003 | 4,269 | 4,579 | 5,562 | 6,367 |
| Net Debt 1 | 3,561 | 7,127 | 3,561 | 9,367 | 8,147 | 12,530 | 9,822 | 7,473 |
| Reference price 2 | 118.30 | 172.46 | 130.72 | 181.78 | 240.90 | 235.40 | 235.40 | 235.40 |
| Nbr of stocks (in thousands) | 535,371 | 554,483 | 555,118 | 560,858 | 561,113 | 562,362 | - | - |
| Announcement Date | 2/11/21 | 2/17/22 | 2/16/23 | 2/15/24 | 2/20/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.73x | 3.61x | 16.92x | 1.77% | 155B | |
| 22.43x | 2.65x | 14.81x | 2.39% | 217B | |
| 31.16x | 5x | 21.18x | 1.23% | 129B | |
| 39.59x | 4.29x | 21.37x | 1.06% | 77.79B | |
| 27.94x | 4.6x | 15.93x | 1.63% | 76.83B | |
| 95.96x | 11.43x | 66.12x | 0.33% | 71.95B | |
| 45.52x | 6.16x | 28.49x | 0.1% | 61.66B | |
| 31.52x | 6.49x | 20.42x | 0.61% | 46.44B | |
| 35.99x | 5.44x | 23.51x | 1.34% | 45.49B | |
| 32.33x | 4.92x | 22.54x | 1.69% | 38.34B | |
| Average | 39.22x | 5.46x | 25.13x | 1.21% | 91.95B | |
| Weighted average by Cap. | 35.64x | 4.79x | 22.68x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SU Stock
- Valuation Schneider Electric SE
Select your edition
All financial news and data tailored to specific country editions
