Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. France
  4. Euronext Paris
  5. Scor SE
  6. Financials
    SCR   FR0010411983

SCOR SE

(SCR)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7 3146 9694 9094 389--
Entreprise Value (EV)1 8 4167 9435 6435 8515 8255 721
P/E ratio 22,9x16,5x21,0x9,70x7,27x6,67x
Yield 4,44%4,81%6,81%8,09%8,59%9,03%
Capitalization / Revenue 0,48x0,43x0,30x0,26x0,25x0,24x
EV / Revenue 0,55x0,49x0,34x0,34x0,33x0,31x
EV / EBITDA ------
Price to Book 1,25x1,10x0,80x0,66x0,66x0,63x
Nbr of stocks (in thousands) 185 622186 232185 824186 051--
Reference price (EUR) 39,437,426,423,623,623,6
Announcement Date 02/20/201902/27/202002/24/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 15 25816 34116 36817 00417 77918 605
EBITDA ------
Operating profit (EBIT)1 658713479741934988
Operating Margin 4,31%4,36%2,93%4,36%5,25%5,31%
Pre-Tax Profit (EBT)1 497569336608790835
Net income1 322422234450604647
Net margin 2,11%2,58%1,43%2,65%3,40%3,48%
EPS2 1,722,271,262,433,243,54
Dividend per Share2 1,751,801,801,912,032,13
Announcement Date 02/20/201902/27/202002/24/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 S1
Net sales1 8 1954 0884 0854 3913 9208 260
EBITDA ------
Operating profit (EBIT)1 12818017134,3157268
Operating Margin 1,56%4,40%4,19%0,78%3,99%3,24%
Pre-Tax Profit (EBT)1 -14313821,0126-
Net income1 26,010999,0-1,33104144
Net margin 0,32%2,67%2,42%-0,03%2,64%1,74%
EPS2 0,140,590,53-0,020,920,79
Dividend per Share ------
Announcement Date 07/23/202011/06/202002/24/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 1029747341 4621 4361 332
Net Cash position1 ------
Leverage (Debt / EBITDA) ------
Free Cash Flow1 --988755804847
ROE (Net Profit / Equities) 5,50%7,00%3,80%7,65%9,41%9,79%
Shareholders' equity1 5 8556 0296 1585 8866 4236 602
ROA (Net Profit / Asset) 0,74%0,93%0,50%0,86%1,15%1,22%
Assets1 43 51445 62246 54852 08552 65553 177
Book Value Per Share2 31,534,133,035,835,937,5
Cash Flow per Share ------
Capex1 ---1 7432 0392 146
Capex / Sales ---10,3%11,5%11,5%
Announcement Date 02/20/201902/27/202002/24/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 4 388 931 837
Capitalization (USD) 5 206 324 836
Net sales (EUR) 16 368 000 000
Net sales (USD) 19 423 905 600
Number of employees 3 034
Sales / Employee (EUR) 5 394 858
Sales / Employee (USD) 6 402 078
Free-Float 83,3%
Free-Float capitalization (EUR) 3 655 649 093
Free-Float capitalization (USD) 4 336 475 792
Avg. Exchange 20 sessions (EUR) 16 157 360
Avg. Exchange 20 sessions (USD) 19 173 939
Average Daily Capital Traded 0,37%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA