Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Germany
  4. Xetra
  5. Scout24 AG
  6. Financials
    G24   DE000A12DM80

SCOUT24 AG

(G24)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 4 3216 2026 5605 808--
Entreprise Value (EV)1 5 0356 9905 1505 0055 1555 040
P/E ratio 26,2x78,6x2,89x51,1x41,8x36,8x
Yield 1,59%1,53%1,04%1,05%1,20%1,37%
Capitalization / Revenue 8,13x10,1x18,5x15,3x13,7x12,4x
EV / Revenue 9,47x11,4x14,6x13,1x12,2x10,8x
EV / EBITDA 17,3x21,7x24,3x22,5x20,3x17,7x
Price to Book 3,68x5,88x-2,82x2,86x2,78x
Nbr of stocks (in thousands) 107 600105 21397 83685 118--
Reference price (EUR) 40,259,067,168,268,268,2
Announcement Date 03/25/201903/26/202003/25/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 532614354381423467
EBITDA1 292322212222253284
Operating profit (EBIT)1 225228161180213241
Operating Margin 42,4%37,1%45,4%47,2%50,5%51,5%
Pre-Tax Profit (EBT)1 218135140169204229
Net income1 16480,02 367124139156
Net margin 30,9%13,0%669%32,5%33,0%33,4%
EPS2 1,530,7523,21,341,631,85
Dividend per Share2 0,640,900,700,720,820,94
Announcement Date 03/25/201903/26/202003/25/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q3 2019 Q4 2020 Q1 2020 Q2 2020 Q3 2020 Q4
Net sales1 15615789,183,989,691,2
EBITDA1 82,585,555,150,3-54,7
Operating profit (EBIT) -44,3----
Operating Margin -28,2%----
Pre-Tax Profit (EBT) -8,14----
Net income --6,09----
Net margin --3,87%----
EPS --0,05----
Dividend per Share ------
Announcement Date 11/07/201903/26/202005/14/202008/13/202011/11/202003/25/2021
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 714788----
Net Cash position1 --1 410803653769
Leverage (Debt / EBITDA) 2,45x2,45x-6,64x-3,62x-2,58x-2,70x
Free Cash Flow1 17919769,5179164185
ROE (Net Profit / Equities) 17,0%7,19%-5,40%7,20%9,03%
Shareholders' equity1 9681 113-2 2881 9371 729
ROA (Net Profit / Asset) 8,26%3,27%-3,58%4,08%4,50%
Assets1 1 9912 447-3 4523 4183 471
Book Value Per Share2 10,910,0-24,223,924,5
Cash Flow per Share2 1,931,850,812,292,162,45
Capex1 28,416,013,725,127,229,4
Capex / Sales 5,34%2,61%3,86%6,59%6,44%6,29%
Announcement Date 03/25/201903/26/202003/25/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 5 808 448 703
Capitalization (USD) 6 937 946 372
Net sales (EUR) 353 822 000
Net sales (USD) 422 229 945
Number of employees 741
Sales / Employee (EUR) 477 493
Sales / Employee (USD) 569 811
Free-Float 79,7%
Free-Float capitalization (EUR) 4 627 904 639
Free-Float capitalization (USD) 5 527 836 406
Avg. Exchange 20 sessions (EUR) 19 700 970
Avg. Exchange 20 sessions (USD) 23 509 955
Average Daily Capital Traded 0,34%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA