Valuation SDIC Intelligence Information Technology Co., Ltd.
Equities
300188
CNE100001120
Business Support Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.20 CNY | +2.49% |
|
-3.61% | +4.04% |
Company Valuation: SDIC Intelligence Information Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 17,375 | 13,874 | 11,053 | 13,769 | 11,852 | 12,690 | 12,690 | - |
| Change | - | -20.15% | -20.34% | 24.57% | -13.92% | 7.07% | 0% | - |
| Enterprise Value (EV) | 16,171 | 13,050 | 9,975 | 12,607 | 11,852 | 12,690 | 12,690 | 12,690 |
| Change | - | -19.3% | -23.56% | 26.38% | -5.99% | 7.07% | 0% | 0% |
| P/E ratio | 45.8x | 44.1x | 71.4x | -66.8x | -28.7x | -84.7x | 117x | 297x |
| PBR | 5.27x | 3.99x | 2.63x | 3.48x | 3.38x | 3.83x | 3.79x | 4.04x |
| PEG | - | -2.6x | -1.3x | 0x | -0x | 1.3x | -1x | -4.9x |
| Capitalization / Revenue | 7.28x | 5.47x | 4.85x | 6.94x | 6.7x | 6.93x | 6.42x | 6.08x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.93x | 6.42x | 6.08x |
| EV / EBITDA | 0x | 0x | 0x | -0x | -0x | 610x | 50.9x | 93.4x |
| EV / EBIT | 0x | 0x | 0x | -0x | -0x | -76.4x | 346x | 233x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.13 | 0.12 | 0.045 | - | - | - | 0.01 | - |
| Rate of return | 0.6% | 0.7% | 0.35% | - | - | - | 0.07% | - |
| EPS 2 | 0.47 | 0.39 | 0.18 | -0.24 | -0.48 | -0.175 | 0.1267 | 0.05 |
| Distribution rate | 27.7% | 30.8% | 25% | - | - | - | 7.89% | - |
| Net sales 1 | 2,386 | 2,535 | 2,280 | 1,984 | 1,769 | 1,832 | 1,977 | 2,088 |
| EBITDA 1 | 525.1 | 477.7 | 312.4 | -62.5 | -213.2 | 20.8 | 249.4 | 135.9 |
| EBIT 1 | 425.9 | 355 | 162 | -249.5 | -393.7 | -166.2 | 36.68 | 54.35 |
| Net income 1 | 375.7 | 310.7 | 147.9 | -205.6 | -415 | -150.2 | 109.3 | 45.7 |
| Net Debt | -1,205 | -824.3 | -1,078 | -1,162 | - | - | - | - |
| Reference price 2 | 21.54 | 17.19 | 12.86 | 16.02 | 13.79 | 14.83 | 14.83 | 14.83 |
| Nbr of stocks (in thousands) | 806,655 | 807,110 | 859,477 | 859,477 | 859,477 | 855,686 | 855,686 | - |
| Announcement Date | 2/25/21 | 2/25/22 | 2/24/23 | 4/12/24 | 3/30/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -84.74x | - | - | -.--% | 1.82B | |
| 60.66x | 3.35x | 29.81x | 0.28% | 4.6B | |
| 22.93x | 4.47x | 10.35x | -.--% | 3.49B | |
| 147.22x | 14.45x | 23.76x | 0.22% | 3.56B | |
| 32.81x | 5.05x | 17.85x | 0.49% | 1.54B | |
| 15.87x | - | - | - | 1.28B | |
| Average | 32.46x | 6.83x | 20.44x | 0.2% | 2.72B | |
| Weighted average by Cap. | 49.09x | 6.84x | 21.62x | 0.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 300188 Stock
- Valuation SDIC Intelligence Information Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
