|
|
|
Fiscal Period: July
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
16 334 | 13 158 | 12 149 | 19 060 | - | - |
| Entreprise Value (EV)1 |
19 300 | 15 191 | 14 602 | 22 255 | 22 172 | 21 955 |
| P/E ratio |
14,0x | 6,73x | 12,5x | 18,1x | 15,0x | 14,2x |
| Yield |
4,43% | 5,30% | 5,45% | 3,30% | 3,35% | 3,40% |
| Capitalization / Revenue |
1,46x | 1,27x | 1,16x | 1,82x | 1,74x | 1,69x |
| EV / Revenue |
1,73x | 1,46x | 1,39x | 2,13x | 2,02x | 1,94x |
| EV / EBITDA |
7,90x | 7,31x | 7,58x | 11,4x | 10,0x | 9,38x |
| Price to Book |
10,0x | 6,27x | 7,02x | 19,5x | 15,7x | 11,3x |
| Nbr of stocks (in thousands) |
287 062 | 276 843 | 256 625 | 236 682 | - | - |
| Reference price (USD) |
56,9 | 47,5 | 47,3 | 80,5 | 80,5 | 80,5 |
| Last update |
07/30/2018 | 08/02/2019 | 07/28/2020 | 04/08/2021 | 04/08/2021 | 04/08/2021 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: July
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
11 178 | 10 391 | 10 509 | 10 457 | 10 974 | 11 291 |
| EBITDA1 |
2 444 | 2 077 | 1 927 | 1 957 | 2 215 | 2 342 |
| Operating profit (EBIT)1 |
1 846 | 1 536 | 1 548 | 1 521 | 1 782 | 1 921 |
| Operating Margin |
16,5% | 14,8% | 14,7% | 14,5% | 16,2% | 17,0% |
| Pre-Tax Profit (EBT)1 |
1 418 | 1 372 | 1 032 | 1 148 | 1 395 | 1 394 |
| Net income1 |
1 182 | 2 012 | 1 004 | 1 111 | 1 302 | 1 329 |
| Net margin |
10,6% | 19,4% | 9,55% | 10,6% | 11,9% | 11,8% |
| EPS2 |
4,05 | 7,06 | 3,79 | 4,44 | 5,36 | 5,66 |
| Dividend per Share2 |
2,52 | 2,52 | 2,58 | 2,66 | 2,70 | 2,74 |
| Last update |
07/30/2018 | 08/02/2019 | 07/28/2020 | 04/09/2021 | 04/09/2021 | 04/08/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: July
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt1 |
2 966 | 2 033 | 2 453 | 3 195 | 3 112 | 2 895 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
1,21x | 0,98x | 1,27x | 1,63x | 1,40x | 1,24x |
| Free Cash Flow1 |
1 747 | 1 159 | 1 129 | 1 219 | 1 308 | 1 452 |
| ROE (Net Profit / Equities) |
106% | 71,9% | 66,4% | 88,1% | 122% | 108% |
| Shareholders' equity1 |
1 113 | 2 800 | 1 512 | 1 261 | 1 071 | 1 226 |
| ROA (Net Profit / Asset) |
12,7% | 22,0% | 11,3% | 11,8% | 12,9% | 14,2% |
| Assets1 |
9 339 | 9 147 | 8 908 | 9 448 | 10 103 | 9 354 |
| Book Value Per Share2 |
5,68 | 7,59 | 6,74 | 4,13 | 5,12 | 7,10 |
| Cash Flow per Share2 |
7,24 | 6,18 | 6,47 | 5,67 | 7,66 | 8,53 |
| Capex1 |
366 | 602 | 585 | 566 | 608 | 589 |
| Capex / Sales |
3,27% | 5,79% | 5,57% | 5,42% | 5,54% | 5,22% |
| Last update |
07/30/2018 | 08/02/2019 | 07/28/2020 | 04/09/2021 | 04/09/2021 | 03/22/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Nidec : Japan's Nidec files HDD patent infringement suit against Seagate |
Capitalization (USD) 19 060 006 050 Net sales (USD) 10 509 000 000 Number of employees 42 000 Sales / Employee (USD) 250 214 Free-Float capitalization (USD) 18 943 059 740 Avg. Exchange 20 sessions (USD) 257 400 632 Average Daily Capital Traded 1,35%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
