Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
34.02 USD | +0.24% |
|
-1.16% | +0.56% |
Jan. 23 | RBC Trims Price Target on Sealed Air to $38 From $39, Keeps Sector Perform Rating | MT |
Jan. 13 | Morgan Stanley Trims Price Target on Sealed Air to $38 From $39, Keeps Equalweight Rating | MT |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 4.79B | 4.9B | 5.53B | 5.64B | 5.49B | |||||
Total Revenues | 4.79B | 4.9B | 5.53B | 5.64B | 5.49B | |||||
Cost of Goods Sold, Total | 3.23B | 3.29B | 3.85B | 3.87B | 3.85B | |||||
Gross Profit | 1.56B | 1.61B | 1.68B | 1.77B | 1.64B | |||||
Selling General & Admin Expenses, Total | 792M | 772M | 768M | 781M | 756M | |||||
Stock-Based Compensation (IS) | - | - | - | - | - | |||||
Amortization of Goodwill and Intangible Assets - (IS) | 28.9M | 37.5M | 38.8M | 36.1M | 62.7M | |||||
Other Operating Expenses, Total | 821M | 809M | 807M | 818M | 818M | |||||
Operating Income | 744M | 800M | 874M | 955M | 823M | |||||
Interest Expense, Total | -196M | -185M | -175M | -170M | -278M | |||||
Interest And Investment Income | 11.9M | 10.2M | 6.9M | 7.2M | 14.5M | |||||
Net Interest Expenses | -184M | -174M | -168M | -162M | -263M | |||||
Currency Exchange Gains (Loss) | -7.7M | 1.7M | -700K | -7.2M | -15.3M | |||||
Other Non Operating Income (Expenses) | -1.5M | -500K | -2M | -200K | -1.6M | |||||
EBT, Excl. Unusual Items | 550M | 627M | 704M | 786M | 543M | |||||
Restructuring Charges | -102M | -11M | -14.5M | -12.1M | -15.6M | |||||
Merger & Related Restructuring Charges | -3.3M | -300K | - | - | -12M | |||||
Gain (Loss) On Sale Of Investments | - | 15.1M | -1.4M | -30.6M | - | |||||
Gain (Loss) On Sale Of Assets | - | - | 45.7M | 6.3M | -49.3M | |||||
Legal Settlements | -54.2M | - | 5M | - | - | |||||
Other Unusual Items | -20.7M | -4.7M | -22.2M | -20M | -36.3M | |||||
EBT, Incl. Unusual Items | 370M | 626M | 716M | 729M | 430M | |||||
Income Tax Expense | 76.6M | 142M | 225M | 238M | 90.4M | |||||
Earnings From Continuing Operations | 294M | 484M | 491M | 491M | 339M | |||||
Earnings Of Discontinued Operations | -30.7M | 18.8M | 15.6M | 300K | 2.3M | |||||
Net Income to Company | 263M | 503M | 507M | 492M | 342M | |||||
Net Income - (IS) | 263M | 503M | 507M | 492M | 342M | |||||
Preferred Dividend and Other Adjustments | 500K | 200K | - | - | - | |||||
Net Income to Common Incl Extra Items | 262M | 503M | 507M | 492M | 342M | |||||
Net Income to Common Excl. Extra Items | 293M | 484M | 491M | 491M | 339M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 1.7 | 3.24 | 3.36 | 3.37 | 2.37 | |||||
Basic EPS - Continuing Operations | 1.9 | 3.12 | 3.26 | 3.37 | 2.35 | |||||
Basic Weighted Average Shares Outstanding | 154M | 155M | 151M | 146M | 144M | |||||
Net EPS - Diluted | 1.69 | 3.22 | 3.32 | 3.33 | 2.36 | |||||
Diluted EPS - Continuing Operations | 1.89 | 3.1 | 3.22 | 3.33 | 2.34 | |||||
Diluted Weighted Average Shares Outstanding | 155M | 156M | 152M | 147M | 145M | |||||
Normalized Basic EPS | 2.23 | 2.53 | 2.91 | 3.37 | 2.35 | |||||
Normalized Diluted EPS | 2.22 | 2.51 | 2.89 | 3.33 | 2.34 | |||||
Dividend Per Share | 0.64 | 0.64 | 0.76 | 0.8 | 0.8 | |||||
Payout Ratio | 37.68 | 19.96 | 22.81 | 24.1 | 34.51 | |||||
Supplemental Items | ||||||||||
EBITDA | 910M | 974M | 1.06B | 1.14B | 1.06B | |||||
EBITA | 773M | 838M | 913M | 992M | 886M | |||||
EBIT | 744M | 800M | 874M | 955M | 823M | |||||
EBITDAR | 954M | 1.02B | 1.1B | 1.18B | 1.1B | |||||
Effective Tax Rate - (Ratio) | 20.69 | 22.69 | 31.42 | 32.63 | 21.04 | |||||
Current Domestic Taxes | 66.9M | -8.6M | 80.3M | 180M | 36.8M | |||||
Current Foreign Taxes | 64.1M | 69.9M | 107M | 88.7M | 81.8M | |||||
Total Current Taxes | 131M | 61.3M | 187M | 268M | 119M | |||||
Deferred Domestic Taxes | -15M | 71.2M | 16.5M | -21.1M | -33.9M | |||||
Deferred Foreign Taxes | -39.4M | 9.6M | 21.6M | -9.3M | 5.7M | |||||
Total Deferred Taxes | -54.4M | 80.8M | 38.1M | -30.4M | -28.2M | |||||
Normalized Net Income | 344M | 392M | 440M | 491M | 339M | |||||
Interest Capitalized | 8.4M | 5.6M | 6.8M | 8.9M | 13.1M | |||||
Interest on Long-Term Debt | 187M | 176M | 169M | 164M | 263M | |||||
Non-Cash Pension Expense | -4.4M | -3.8M | -6.3M | -6.7M | 4.8M | |||||
Supplemental Operating Expense Items | ||||||||||
Research And Development Expense From Footnotes | 77.3M | 95.9M | 99.8M | 102M | 96.9M | |||||
Net Rental Expense, Total | 44M | 40.6M | 42.3M | 42.9M | 47.6M | |||||
Imputed Operating Lease Interest Expense | 19.5M | 15.95M | 16.14M | 16.27M | 25.92M | |||||
Imputed Operating Lease Depreciation | 24.5M | 24.65M | 26.16M | 26.63M | 21.68M | |||||
Stock-Based Comp., SG&A Exp. (Total) | 3.2M | 2.2M | 2.8M | 1.7M | -600K | |||||
Stock-Based Comp., Other (Total) | 31.2M | 40.1M | 43M | 50.6M | 34.8M | |||||
Total Stock-Based Compensation | 34.4M | 42.3M | 45.8M | 52.3M | 34.2M |