|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.115 USD | -7.57% |
|
+1.62% | -17.20% |
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
Revenues | 17M | 23.2M | 30.06M | 10.98M | 18.25M | |
Total Revenues | 17M | 23.2M | 30.06M | 10.98M | 18.25M | |
Cost of Goods Sold, Total | 9.55M | 13.27M | 15.59M | 6.78M | 9.12M | |
Gross Profit | 7.45M | 9.93M | 14.47M | 4.21M | 9.14M | |
Selling General & Admin Expenses, Total | 9.04M | 6.92M | 14.31M | 16.29M | 38.56M | |
R&D Expenses | 3.05M | 2.31M | 3.95M | 4.98M | 12.48M | |
Depreciation & Amortization - (IS) | 301K | 132K | 420K | 478K | 506K | |
Other Operating Expenses | -91K | -2.01M | -39.58K | -359K | -2.61M | |
Other Operating Expenses, Total | 12.3M | 7.35M | 18.63M | 21.4M | 48.94M | |
Operating Income | -4.85M | 2.58M | -4.16M | -17.19M | -39.8M | |
Interest Expense, Total | -167K | -605K | -987K | -1.56M | -223K | |
Interest And Investment Income | - | - | 88K | 703K | 6.1M | |
Net Interest Expenses | -167K | -605K | -899K | -853K | 5.87M | |
Income (Loss) On Equity Invest. | - | - | - | - | -148K | |
Currency Exchange Gains (Loss) | 482K | 543K | -176K | 314K | -51K | |
Other Non Operating Income (Expenses) | -287K | 8K | -4K | -286K | -257K | |
EBT, Excl. Unusual Items | -4.82M | 2.52M | -5.24M | -18.02M | -34.39M | |
Gain (Loss) On Sale Of Investments | - | - | - | - | 32K | |
Other Unusual Items | - | - | 2.2M | -100K | - | |
EBT, Incl. Unusual Items | -4.82M | 2.52M | -3.04M | -18.12M | -34.36M | |
Income Tax Expense | 6K | -3.24M | 225K | 3.08M | -162K | |
Earnings From Continuing Operations | -4.83M | 5.77M | -3.27M | -21.2M | -34.19M | |
Net Income to Company | -4.83M | 5.77M | -3.27M | -21.2M | -34.19M | |
Net Income - (IS) | -4.83M | 5.77M | -3.27M | -21.2M | -34.19M | |
Net Income to Common Incl Extra Items | -4.83M | 5.77M | -3.27M | -21.2M | -34.19M | |
Net Income to Common Excl. Extra Items | -4.83M | 5.77M | -3.27M | -21.2M | -34.19M | |
Per Share Items | ||||||
Net EPS - Basic | -3.72 | 3.92 | -0.21 | -0.6 | -0.24 | |
Basic EPS - Continuing Operations | -3.72 | 3.92 | -0.21 | -0.6 | -0.24 | |
Basic Weighted Average Shares Outstanding | 1.3M | 1.47M | 15.3M | 35.25M | 143M | |
Net EPS - Diluted | -3.72 | 3.92 | -0.21 | -0.6 | -0.24 | |
Diluted EPS - Continuing Operations | -3.72 | 3.92 | -0.21 | -0.6 | -0.24 | |
Diluted Weighted Average Shares Outstanding | 1.3M | 1.47M | 15.3M | 35.25M | 143M | |
Normalized Basic EPS | -2.32 | 1.07 | -0.21 | -0.32 | -0.15 | |
Normalized Diluted EPS | -2.32 | 1.07 | -0.21 | -0.32 | -0.15 | |
Supplemental Items | ||||||
EBITDA | -3.31M | 2.99M | -3.59M | -16.56M | -37.58M | |
EBITA | -4.84M | 2.58M | -4.16M | -17.19M | -38.28M | |
EBIT | -4.85M | 2.58M | -4.16M | -17.19M | -39.8M | |
EBITDAR | -2.93M | 3.32M | -3.26M | -16.2M | -36.97M | |
Effective Tax Rate - (Ratio) | -0.12 | -128.51 | -7.39 | -17.03 | 0.47 | |
Current Foreign Taxes | - | - | - | - | -162K | |
Total Current Taxes | - | - | - | - | -162K | |
Normalized Net Income | -3.01M | 1.58M | -3.28M | -11.26M | -21.49M | |
Interest on Long-Term Debt | - | - | - | - | 2K | |
Non-Cash Pension Expense | -192K | 4K | 14K | 13K | -94K | |
Supplemental Operating Expense Items | ||||||
Selling and Marketing Expenses | 4.24M | 3.82M | 5.65M | 5.45M | 12.77M | |
General and Administrative Expenses | 4.6M | 2.76M | 8.32M | 10.48M | 25.18M | |
Research And Development Expense From Footnotes | 3.05M | 2.31M | 3.95M | 4.98M | 12.48M | |
Net Rental Expense, Total | 381K | 332K | 329K | 356K | 612K | |
Imputed Operating Lease Interest Expense | - | 102K | 176K | 365K | 129K | |
Imputed Operating Lease Depreciation | - | 230K | 153K | -9.47K | 483K | |
Stock-Based Comp., R&D Exp. (Total) | - | - | - | - | 2.38M | |
Stock-Based Comp., S&M Exp. (Total) | - | - | - | - | 3.69M | |
Stock-Based Comp., G&A Exp. (Total) | - | - | 492K | 148K | 5.19M | |
Total Stock-Based Compensation | - | - | 492K | 148K | 11.26M |
- Stock Market
- Stocks
- LAES Stock
- Financials SEALSQ Corp
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















