Company Valuation: SEALSQ Corp

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 19.21 600.9 698.9 605 -
Change - 3,028.01% 16.31% -13.43% -
Enterprise Value (EV) 19.21 600.9 698.9 605 605
Change - 3,028.01% 16.31% -13.43% 0%
P/E Ratio - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.64x 54.7x 38.3x 19.1x 14.5x
EV / Revenue 0x 0x 0x 19.1x 14.5x
EV / EBITDA -0x -0x -0x -30.1x -31x
EV / EBIT -0x -0x -0x -17x -17.7x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 30.06 10.98 18.25 31.6 41.85
EBITDA 1 -3.2 -16.56 -37.6 -20.1 -19.5
EBIT 1 -4.141 -17.19 -39.8 -35.55 -34.25
Net income - - - - -
Net Debt - - - - -
Reference price 2 1.280 6.150 3.780 3.040 3.040
Nbr of stocks (in thousands) 15,008 97,708 184,900 199,024 -
Announcement Date 3/21/24 3/20/25 3/31/26 - -
1USD in Million2
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 605M
21.4x11.99x17.87x0.38% 4,854B
41.24x16.93x24.91x0.7% 1,770B
15.08x8.73x10.55x0.06% 1,006B
6.8x3.84x4.71x0.25% 955B
83.31x14.65x55.47x-.--% 738B
-306.43x9.34x27.8x-.--% 538B
252.22x54.25x115.01x-.--% 328B
36.69x12.59x24.2x2.04% 257B
74.12x17.37x35.3x-.--% 240B
Average 24.94x 16.63x 35.09x 0.38% 1,069B
Weighted average by Cap. 19.20x 13.26x 23.80x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LAES Stock
  4. Valuation SEALSQ Corp
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!