Company Valuation: Seco S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 959.7 629.6 453.6 239.5 388.1 328.6 - -
Change - -34.4% -27.96% -47.2% 62.06% -15.33% - -
Enterprise Value (EV) 1 1,069 629.6 505.6 280.8 435.3 369.5 357.2 341.7
Change - -41.12% -19.7% -44.46% 55.03% -15.1% -3.35% -4.32%
P/E ratio 149x 53.5x 38.2x - - 52.3x 26.4x 18.4x
PBR 6.77x - 1.57x 0.88x 1.42x 1.07x 1.01x 0.98x
PEG - 0.8x -3.8x - - - 0.3x 0.4x
Capitalization / Revenue 8.55x 3.13x 2.16x 1.3x 1.96x 1.53x 1.37x 1.22x
EV / Revenue 9.52x 3.13x 2.41x 1.53x 2.2x 1.72x 1.49x 1.27x
EV / EBITDA 57.2x 14.3x 9.99x 9.95x 10.8x 8.15x 6.54x 5.35x
EV / EBIT 112x 29.1x 20.6x -155x 27.5x 15.7x 11.2x 8.34x
EV / FCF -26,729x - 84.5x 19.5x 50.4x 93x 27.6x 27.9x
FCF Yield -0% - 1.18% 5.13% 1.98% 1.08% 3.63% 3.58%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.06 0.1 0.09 - - 0.0474 0.094 0.1347
Distribution rate - - - - - - - -
Net sales 1 112.3 200.9 209.8 183.5 197.6 214.9 239.4 268.8
EBITDA 1 18.68 44.02 50.6 28.21 40.2 45.36 54.59 63.87
EBIT 1 9.525 21.62 24.6 -1.809 15.85 23.6 31.95 40.97
Net income 1 4.149 11.04 11.86 -21.03 -2.694 6.365 12.45 17.82
Net Debt 1 109.5 - 52 41.31 47.2 40.95 28.57 13.14
Reference price 2 8.950 5.350 3.438 1.808 2.930 2.480 2.480 2.480
Nbr of stocks (in thousands) 107,229 117,677 131,923 132,453 132,453 132,498 - -
Announcement Date 3/21/22 3/30/23 3/21/24 3/29/25 3/23/26 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
52.34x1.72x8.15x-.--% 382M
48.35x19.47x28.44x0.62% 1,992B
6.26x3.43x4.2x0.26% 863B
11.6x6.71x8.22x0.08% 769B
78.01x13.67x52.94x-.--% 686B
-309.67x9.44x28.09x-.--% 544B
39.17x13.39x25.72x1.91% 274B
233.61x45.94x97.01x-.--% 229B
16.13x5.19x14.64x1.78% 215B
48.99x14.83x24x1.03% 204B
Average 22.48x 13.38x 29.14x 0.57% 577.51B
Weighted average by Cap. 12.73x 13.81x 26.92x 0.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IOT Stock
  4. Valuation Seco S.p.A.