This management's discussion and analysis is based upon the financial statements
of Secureworks which have been prepared in accordance with accounting principles
generally accepted in the United States, or GAAP, and should be read in
conjunction with our audited financial statements and related notes for the year
ended January 29, 2021 included in Part II, Item 8 of our Annual Report on Form
10-K for the fiscal year ended January 29, 2021 filed with the SEC on March 25,
2021, which we refer to as the Annual Report. In addition to historical
financial information, the following discussion contains forward-looking
statements that reflect our plans, estimates, beliefs, expected future responses
to and effects of the COVID-19 pandemic and other characterizations of future
events or circumstances. Our actual results could differ materially from those
discussed or implied in our forward-looking statements. Factors that could cause
or contribute to these differences include those discussed in "Risk Factors" in
Part I, Item 1A of our Annual Report.
Our fiscal year is the 52- or 53-week period ending on the Friday closest to
January 31. We refer to the fiscal year ending January 28, 2022 and the fiscal
year ended January 29, 2021 as fiscal 2022 and fiscal 2021, respectively. Fiscal
2022 and fiscal 2021 each have 52 weeks, and each quarter has 13 weeks. Unless
otherwise indicated, all changes identified for the current-period results
represent comparisons to results for the prior corresponding fiscal periods.
All percentage amounts and ratios presented in this management's discussion and
analysis were calculated using the underlying data in thousands.
Except where the context otherwise requires or where otherwise indicated, (1)
all references to "Secureworks," "we," "us," "our" and "our Company" in this
management's discussion and analysis refer to SecureWorks Corp. and our
subsidiaries on a consolidated basis, (2) all references to "Dell" refer to Dell
Inc. and its subsidiaries on a consolidated basis and (3) all references to
"Dell Technologies" refer to Dell Technologies Inc., the ultimate parent company
of Dell Inc.
Overview
We are a leading global cybersecurity provider of technology-driven security
solutions singularly focused on protecting our customers by outpacing and
outmaneuvering threat actors.
Our vision is to be the essential cybersecurity company for a digitally
connected world by providing the software platform of choice to deliver our
holistic approach to security at scale for our customers. We combine
considerable experience from securing thousands of customers, deep and
machine-learning capabilities in our software platform, and actionable insights
from our team of elite researchers, analysts and consultants to create a
powerful network effect that provides increasingly strong protection for our
customers.
Through our vendor-inclusive approach, we create integrated and comprehensive
solutions by proactively managing the collection of "point" products deployed by
our customers to address specific security issues and provide solutions to close
the gaps in their defenses. We seek to provide the right level of security for
each customer's unique situation, which evolves as their organization grows and
changes over time.
By aggregating and analyzing data from sources around the world, we offer
solutions that enable organizations to:
•prevent security breaches,
•detect malicious activity,
•respond rapidly when a security breach occurs, and
•identify emerging threats.
We have pioneered an integrated approach that delivers a broad portfolio of
security solutions to organizations of varying size and complexity. Our flexible
and scalable solutions support the evolving needs of the largest, most
sophisticated enterprises, as well as small and medium-sized businesses and U.S.
state and local government agencies with limited in-house capabilities and
resources.
We offer our customers:
•software-as-a-service, or ("SaaS"), solutions,
•managed security services, and
•professional services, including incident response services and security risk
consulting.
Our solutions leverage the proprietary technologies, security operations
workflows, extensive expertise and knowledge of the tactics, techniques and
procedures of the adversary that we have developed over more than 22 years. As
key elements of our strategy, we seek to:
                                       17
--------------------------------------------------------------------------------

•be the cloud-native security analytics software platform of choice,
•broaden our reach with security service providers to deliver our security
analytics software platform globally, and
•empower the global security community to beat the adversary at scale.
Our technology-driven security solutions offer an innovative approach to
prevent, detect, and respond to cybersecurity breaches. The platforms collect,
aggregate, correlate and analyze billions of events daily from our extensive
customer base utilizing sophisticated algorithms to detect malicious activity
and deliver security countermeasures, dynamic intelligence and valuable context
regarding the intentions and actions of cyber adversaries. Through our Taegis
applications and managed security services, which are sold on a subscription
basis, we provide global visibility and insight into malicious activity,
enabling our customers to detect, respond to and effectively remediate threats
quickly.
Our proprietary Taegis software platform, which we launched in fiscal 2020, was
purpose-built as a cloud-native software platform that combines the power of
machine-learning with security analytics and threat intelligence to unify
detection and response across endpoint, network and cloud environments for
better security outcomes and simpler security operations. The Taegis software
platform is a core element for our SaaS applications, which leverage workflows
designed using 22 years of security operations expertise and our integrated
orchestration and automation capabilities to increase the speed of response
actions. We expanded our Taegis SaaS applications with Vulnerability, Detection
and Response, or VDR, during fiscal 2021 with our acquisition of Delve
Laboratories Inc., as discussed below.
In addition to Taegis applications and managed security services, we also offer
a variety of professional services, which include incident response and security
and risk consulting, to accelerate adoption of our software solutions. We advise
customers on a broad range of security and risk-related matters through both
project-based and long-term contracts in addition to our Taegis applications and
managed security services.
COVID-19
In December 2019, a novel strain of the coronavirus, COVID-19, was reported in
mainland China. The World Health Organization declared the outbreak to
constitute a "pandemic" on March 11, 2020. This led to a significant disruption
of normal business operations globally, as businesses, including Secureworks,
have implemented modifications to protect employees by restricting travel and
directing employees to work-from-home, in some instances as required by federal,
state and local authorities. While we instituted a global work-from-home policy
beginning in March 2020, we did not incur significant disruptions in our
business operations or a material impact on our results of operations, financial
condition, liquidity or capital resources for the three months ended April 30,
2021. We have experienced a limited reduction in customer demand for our
solutions that we believe is attributable to COVID-19, which may impact our
results in future periods. Although we are unable to predict the extent and
severity of all impacts of COVID-19, the pandemic might further curtail customer
spending, lead to delayed or deferred purchasing decisions, lengthen sales
cycles and result in delays in receiving customer or partner payments. These
effects, individually or in the aggregate, could have a material negative impact
on our future results of operations and financial condition.
In light of these considerations, we continue to actively monitor the impacts
and potential impacts of the COVID-19 pandemic in all aspects of our business.
The extent of the impact of COVID-19 on our future operational and financial
performance will depend on various developments, including the duration and
spread of the virus, effectiveness of vaccines deployed to contain the virus,
impact on our employees, customers and vendors, impact on our customers'
liquidity, and impact on volume of sales, and length of our sales cycles, all of
which remain uncertain and cannot be predicted, but which could have a material
negative effect on our business, results of operations or financial condition.
Due to our subscription-based business model, any such effect of COVID-19 may
not be fully reflected in our results of operations until future periods.
Key Factors Affecting Our Performance
We believe that our future success will depend on many factors, including the
adoption of our Taegis solutions by organizations, continued investment in our
technology and threat intelligence research, our introduction of new solutions,
our ability to increase sales of our solutions to new and existing customers and
our ability to attract and retain top talent. Although these areas present
significant opportunities, they also present risks that we must manage to ensure
our future success. For additional information about these risks, refer to "Risk
Factors" in Part I, Item 1A of our Annual Report. We operate in an intensely
competitive industry and face, among other competitive challenges, pricing
pressures within the information security market as a result of action by our
larger competitors to reduce the prices of their security prevention, detection
and response solutions, as well as the prices of their managed security
services. We must continue to manage our investments in an efficient manner and
effectively execute our strategy to succeed. If we are unable to address these
challenges, our business could be adversely affected.
Adoption of Technology-Driven Solution Strategy. The evolving landscape of
applications, modes of communication and IT architectures makes it increasingly
challenging for organizations of all sizes to protect their critical business
assets, including
                                       18
--------------------------------------------------------------------------------

proprietary information, from cyber threats. New technologies heighten security
risks by increasing the number of ways a threat actor can attack a target, by
giving users greater access to important business networks and information and
by facilitating the transfer of control of underlying applications and
infrastructure to third-party vendors. An effective cyber defense strategy
requires the coordinated deployment of multiple products and solutions tailored
to an organization's specific security needs. Our integrated suite of solutions,
including our new Taegis offerings, is designed to facilitate the successful
implementation of such a strategy, but continuous investment in, and adaptation
of, our technology will be required as the threat landscape continues to evolve
rapidly. The degree to which prospective and current customers recognize the
mission-critical nature of our technology-driven information security solutions,
and subsequently allocate budget dollars to our solutions, will affect our
future financial results.
Investment in Our Technology and Threat Intelligence Research. Our software
platforms constitute the core of our technology-driven security solutions. They
provide our customers with an integrated perspective and intelligence regarding
their network environments and security threats. Our software platforms are
augmented by our Counter Threat Unit research team, which conducts exclusive
research into threat actors, uncovers new attack techniques, analyzes emerging
threats and evaluates the risks posed to our customers. Our performance is
significantly dependent on the investments we make in our research and
development efforts, and on our ability to be at the forefront of threat
intelligence research, and to adapt these software platforms to new technologies
as well as to changes in existing technologies. This is an area in which we will
continue to invest, while leveraging a flexible staffing model to align with
solutions development. We believe that investment in our Taegis software
platform and solutions will contribute to long-term revenue growth, but it may
continue to adversely affect our near-term profitability.
Introduction of New Security Solutions. Our performance is significantly
dependent on our ability to continue to innovate and introduce new information
security solutions, such as our Taegis solutions, that protect our customers
from an expanding array of cybersecurity threats. We continue to invest in
solutions innovation and leadership, including hiring top technical talent and
focusing on core technology innovation. In addition, we will continue to
evaluate and utilize third-party proprietary technologies, where appropriate,
for the continuous development of complementary offerings. We cannot be certain
that we will realize increased revenue from our solutions development
initiatives. We believe that our investment in solutions development will
contribute to long-term revenue growth, but such investment may continue to
adversely affect our near-term profitability.
Investments in Expanding Our Customer Base and Deepening Our Customer
Relationships. To support future sales, we will need to continue to devote
resources to the development of our global sales force. We have made and plan to
continue to make significant investments in expanding our go-to-market efforts
with direct sales, channel partners and marketing. Any investments we make in
our sales and marketing operations will occur before we realize any benefits
from such investments. The investments we have made, or intend to make, to
strengthen our sales and marketing efforts may not result in an increase in
revenue or an improvement in our results of operations. Although we believe our
investment in sales and marketing will help us improve our results of operations
in the long term, the resulting increase in operating expenses attributable to
these sales and marketing functions may continue to affect adversely our
profitability in the near term. The continued growth of our business also
depends in part on our ability to sell additional solutions to our existing
customers. As our customers realize the benefits of the solutions they
previously purchased, our portfolio of solutions provides us with a significant
opportunity to expand these relationships.
Investment in Our People. The difficulty in providing effective information
security is exacerbated by the highly competitive environment for identifying,
hiring and retaining qualified information security professionals. Our
technology leadership, brand, exclusive focus on information security,
customer-first culture, and robust training and development program have enabled
us to attract and retain highly talented professionals with a passion for
building a career in the information security industry. These professionals are
led by a highly experienced and tenured management team with extensive IT
security expertise and a record of developing successful new technologies and
solutions to help protect our customers. We will continue to invest in
attracting and retaining top talent to support and enhance our information
security offerings.
Key Operating Metrics
In recent years, we have experienced broad growth across our portfolio of
technology-driven information security solutions being provided to all sizes of
customers. We have achieved much of this growth by providing solutions to large
enterprise customers, which generate substantially more average revenue than our
small and medium-sized business, or SMB, customers, and by continually expanding
the volume and breadth of the security solutions that we provide to all
customers. Execution of this strategy has resulted in steady growth in our
average revenue per customer. This growth has required ongoing investment in our
business, resulting in net losses. We believe these investments are critical to
our success, although they may continue to impact our profitability.
We believe the operating metrics described below provide further insight into
the long-term value of our subscription agreements and our ability to maintain
and grow our customer relationships. Relevant key operating metrics are
presented below as of the dates indicated and for the fiscal years then ended.
                                       19
--------------------------------------------------------------------------------

                                                                     April 30, 2021          May 1, 2020
Managed security subscription customer base                                 3,100                 3,900
Taegis subscription customer base                                             500                   100
Total subscription customer base                                            3,600                 4,000

Total customer base                                                         5,300                 5,300

Managed security annual recurring revenue (in millions)             $       349.1          $      412.8
Taegis annual recurring revenue (in millions)                       $        72.4          $       24.9
Total annual recurring revenue (in millions)                        $       

421.5 $ 437.7



Managed security average subscription revenue per customer (in      $       105.4          $      104.6
thousands)
Taegis average subscription revenue per customer (in thousands)     $       143.3          $      172.8
Total average subscription revenue per customer (in thousands)      $       116.1          $      109.4

Net revenue retention rate                                                     98  %                 98  %


Total Subscription Customer Base. We define our total subscription customer base
as the number of customers who subscribe to our Taegis SaaS applications or
managed security services as of a particular date. We believe that growing our
existing customer base and our ability to grow our average subscription revenue
per customer represent significant future revenue opportunities for us.
Total Customer Base. We define total customer base as the number of customers
that subscribe to our Taegis SaaS applications and managed security services and
customers that buy professional and other services from us, as of a particular
date.

Total Annual Recurring Revenue. We define total annual recurring revenue as of
the measurement date. Changes to recurring revenue may result from the expansion
of our offerings and sales of additional solutions to our existing customers, as
well as the timing of customer renewals.

Total Average Subscription Revenue Per Customer. Total average subscription
revenue per customer is primarily related to the persistence of cyber threats
and the results of our sales and marketing efforts to increase the awareness of
our solutions. Our customer composition of both enterprise and small and medium
sized business provides us with an opportunity to expand our professional
services revenue. As of April 30, 2021 and May 1, 2020, approximately 64% and
61%, respectively, of our professional services customers subscribed to our
Taegis applications or managed security services.

Net Revenue Retention Rate. Net revenue retention rate is an important measure
of our success in retaining and growing revenue from our subscription-based
customers. To calculate our revenue retention rate for any period, we compare
the annual recurring revenue of our subscription-based customers at the
beginning of the fiscal year (base recurring revenue) to the same measure from
that same cohort of customers at the end of the fiscal year (retained recurring
revenue). By dividing the retained recurring revenue by the base recurring
revenue, we measure our success in retaining and growing installed revenue from
the specific cohort of customers we served at the beginning of the period. Our
calculation includes the positive revenue impacts of selling and installing
additional solutions to this cohort of customers and the negative revenue
impacts of customer or service attrition during the period. The calculation,
however, does not include the positive impact on revenue from sales of solutions
to any customers acquired during the period. Our net revenue retention rates may
increase or decline from period to period as a result of various factors,
including the timing of solutions installations and customer renewal rates.
                                       20
--------------------------------------------------------------------------------

Non-GAAP Financial Measures
We use supplemental measures of our performance, which are derived from our
financial information, but which are not presented in our financial statements
prepared in accordance with generally accepted accounting principles in the
United States of America, referred to as GAAP. Non-GAAP financial measures
presented in this management's discussion and analysis include non-GAAP gross
margin, non-GAAP research and development expenses, non-GAAP sales and marketing
expenses, non-GAAP general and administrative expenses, non-GAAP operating
income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share
and adjusted EBITDA. We use non-GAAP financial measures to supplement financial
information presented on a GAAP basis. We believe these non-GAAP financial
measures provide useful information to help evaluate our operating results by
facilitating an enhanced understanding of our operating performance and enabling
more meaningful period-to-period comparisons.
There are limitations to the use of the non-GAAP financial measures presented in
this management's discussion and analysis. Our non-GAAP financial measures may
not be comparable to similarly titled measures of other companies. Other
companies, including companies in our industry, may calculate non-GAAP financial
measures differently than we do, limiting the usefulness of those measures for
comparative purposes.
The non-GAAP financial measures we present, as defined by us, exclude the items
described in the reconciliation below. As the excluded items can have a material
impact on earnings, our management compensates for this limitation by relying
primarily on GAAP results and using non-GAAP financial measures supplementally.
The non-GAAP financial measures are not meant to be considered as indicators of
performance in isolation from or as a substitute for revenue, gross margin,
research and development expenses, sales and marketing expenses, general and
administrative expenses, operating income (loss), net income (loss), earnings
(loss) per share and EBITDA prepared in accordance with GAAP, and should be read
only in conjunction with financial information presented on a GAAP basis.
Reconciliation of Non-GAAP Financial Measures
The table below presents a reconciliation of each non-GAAP financial measure to
its most directly comparable GAAP financial measure. We encourage you to review
the reconciliations in conjunction with the presentation of the non-GAAP
financial measures for each of the periods presented. In future fiscal periods,
we may exclude such items and may incur income and expenses similar to these
excluded items. Accordingly, the exclusion of these items and other similar
items in our non-GAAP presentation should not be interpreted as implying that
these items are non-recurring, infrequent or unusual.
The following is a summary of the items excluded from the most comparable GAAP
financial measures to calculate our non-GAAP financial measures:
•Amortization of Intangible Assets. Amortization of intangible assets consists
of amortization of customer relationships and acquired technology. In connection
with the acquisition of Dell by Dell Technologies in fiscal 2014 and our
acquisition of Delve Laboratories, Inc. in fiscal 2021, all of our tangible and
intangible assets and liabilities were accounted for and recognized at fair
value on the transaction date. Accordingly, amortization of intangible assets
consists of amortization associated with intangible assets recognized in
connection with each such transaction.
•Stock-based Compensation Expense. Non-cash stock-based compensation expense
relates to both the Dell Technologies and Secureworks equity plans. We exclude
such expense when assessing the effectiveness of our operating performance since
stock-based compensation does not necessarily correlate with the underlying
operating performance of the business.
•Aggregate Adjustment for Income Taxes. The aggregate adjustment for income
taxes is the estimated combined income tax effect for the adjustments mentioned
above. The tax effects are determined based on the tax jurisdictions where the
above items were incurred.
                                       21
--------------------------------------------------------------------------------

Three Months Ended


                                                                            April 30, 2021            May 1,
                                                                                                       2020
                                                                                     (in thousands)
GAAP revenue(1)                                                           $       139,463          $ 141,181

GAAP gross margin                                                         $        82,256          $  78,272
Amortization of intangibles                                                         3,819              3,460
Stock-based compensation expense                                                      299                355

Non-GAAP gross margin                                                     $        86,374          $  82,087

GAAP research and development expenses                                    $        28,152          $  24,073
Stock-based compensation expense                                                   (1,098)            (1,291)
Non-GAAP research and development expenses                                $ 

27,054 $ 22,782



GAAP sales and marketing expenses                                         $        36,405          $  37,452
Stock-based compensation expense                                                     (732)              (741)
Non-GAAP sales and marketing expenses                                     $ 

35,673 $ 36,711



GAAP general and administrative expenses                                  $        25,555          $  27,516
Amortization of intangibles                                                        (3,524)            (3,524)
Stock-based compensation expense                                                   (3,906)            (3,500)

Non-GAAP general and administrative expenses                              $ 

18,125 $ 20,492



GAAP operating loss                                                       $        (7,856)         $ (10,769)
Amortization of intangibles                                                         7,343              6,984
Stock-based compensation expense                                                    6,035              5,887

Non-GAAP operating income                                                 $ 

5,522 $ 2,102



GAAP net loss                                                             $        (6,390)         $  (7,536)
Amortization of intangibles                                                         7,343              6,984
Stock-based compensation expense                                                    6,035              5,887

Aggregate adjustment for income taxes                                              (2,997)            (2,803)
Non-GAAP net income                                                       $         3,991          $   2,532

GAAP loss per share                                                       $         (0.08)         $   (0.09)
Amortization of intangibles                                                          0.09               0.09
Stock-based compensation expense                                                     0.07               0.07

Aggregate adjustment for income taxes                                               (0.04)             (0.03)
Non-GAAP earnings per share *                                             $          0.05          $    0.03
* Sum of reconciling items may differ from total due to rounding of individual components

GAAP net loss                                                             $        (6,390)         $  (7,536)
Interest and other, net                                                               907               (993)
Income tax benefit                                                                 (2,373)            (2,240)
Depreciation and amortization                                                       9,918             10,486
Stock-based compensation expense                                                    6,035              5,887

Adjusted EBITDA                                                           $         8,097          $   5,604

(1) Historically the Company has presented non-GAAP revenue as a financial measure. There are no such adjustments that give rise to non-GAAP revenue for either of the periods presented.


                                       22
--------------------------------------------------------------------------------

Our Relationship with Dell and Dell Technologies
On April 27, 2016, we completed our IPO. Upon the closing of our IPO, Dell
Technologies owned, indirectly through Dell Inc. and Dell Inc.'s subsidiaries,
all shares of our outstanding Class B common stock, which as of April 30, 2021
represented approximately 83.8% of our total outstanding shares of common stock
and approximately 98.1% of the combined voting power of both classes of our
outstanding common stock.
As a majority-owned subsidiary of Dell, we receive from Dell various corporate
services in the ordinary course of business, including finance, tax, human
resources, legal, insurance, IT, procurement and facilities related services.
The costs of these services have been charged in accordance with a shared
services agreement that went into effect on August 1, 2015, the effective date
of our carve-out from Dell. For more information regarding the allocated costs
and related party transactions, see "Notes to Condensed Consolidated Financial
Statements-Note 10-Related Party Transactions" in our condensed consolidated
financial statements included in this report.
During the periods presented in the condensed consolidated financial statements
included in this report, Secureworks did not file separate federal tax returns,
as Secureworks was generally included in the tax grouping of other Dell entities
within the respective entity's tax jurisdiction. The income tax benefit has been
calculated using the separate return method, modified to apply the benefits for
loss approach. Under the benefits for loss approach, net operating losses or
other tax attributes are characterized as realized or as realizable by
Secureworks when those attributes are utilized or expected to be utilized by
other members of the Dell consolidated group. For more information, see "Notes
to Condensed Consolidated Financial Statements -Note 9-Income and Other Taxes"
in our condensed consolidated financial statements included in this report.
Additionally, we participate in various commercial arrangements with Dell under
which, for example, we provide information security solutions to third-party
customers with which Dell has contracted to provide our solutions, procure
hardware, software and services from Dell, and sell our solutions through Dell
in the United States and some international jurisdictions. In connection with
our IPO, effective August 1, 2015 we entered into agreements with Dell that
govern these commercial arrangements. These agreements generally were initially
effective for up to one to three years and include extension and cancellation
options. To the extent that we choose to or are required to transition away from
the corporate services currently provided by Dell, we may incur additional
non-recurring transition costs to establish our own stand-alone corporate
functions. For more information regarding the allocated costs and related party
transactions, see "Notes to Condensed Consolidated Financial Statements-Note
10-Related Party Transactions" in our condensed consolidated financial
statements included in this report.
Components of Results of Operations
Revenue
We sell SaaS applications and managed security services on a subscription basis
and various professional services, including incident response solutions and
security risk consulting services. Our Taegis SaaS applications and managed
security contracts typically range from one to three years and, as of April 30,
2021, averaged approximately two years in duration. The revenue and any related
costs for these deliverables are recognized ratably over the contract term,
beginning on the date on which service is made available to customers.
Professional services customers typically purchase solutions pursuant to
customized contracts that are shorter in duration. In general, these contracts
have terms of less than one year. Professional services consist primarily of
fixed-fee and retainer-based contracts. Revenue from these engagements is
recognized under the proportional performance method of accounting. Revenue from
time and materials-based contracts is recognized as costs are incurred at
amounts represented by the agreed-upon billing rates.
The fees we charge for our solutions vary based on a number of factors,
including the solutions selected, the number of customer devices covered by the
selected solutions, and the level of management we provide for the solutions. In
the first quarter of fiscal 2022, approximately 75% of our revenue was derived
from subscription-based arrangements, attributable to Taegis applications and
managed security services, while approximately 25% was derived from professional
services engagements. As we respond to the evolving needs of our customers, the
relative mix of subscription-based solutions and professional services we
provide our customers may fluctuate. International revenue, which we define as
revenue contracted through non-U.S. entities, represented approximately 32% of
our total net revenue in the first quarter of fiscal 2022 and approximately 29%
of our total net revenue in the first quarter of fiscal 2021. Although our
international customers are located primarily in the United Kingdom, Japan,
Australia and Canada, we provide our SaaS applications or managed security
services to customers across 75 countries as of April 30, 2021.
Over all of the periods presented in this report, our pricing strategy for our
various offerings was relatively consistent, and accordingly did not
significantly affect our revenue growth. However, we may adjust our pricing to
remain competitive and support our strategic initiatives.
                                       23
--------------------------------------------------------------------------------

Gross Margin
We operate in a challenging business environment, where the complexity and
number of cyber-attacks are constantly increasing. Accordingly, initiatives to
drive the efficiency of our Counter Threat Platform and the continued training
and development of our employees are critical to our long-term success. Gross
margin has been and will continue to be affected by these factors as well as
others, including the mix of solutions sold, the mix between large and small
customers, the timing of revenue recognition and the extent to which we expand
our security operations centers.
Cost of revenue consists primarily of personnel expenses, including salaries,
benefits and performance-based compensation for employees who maintain our
Counter Threat Platform and provide support services to our customers, as well
as perform other critical functions. Also included in cost of revenue are
amortization of equipment and costs associated with hardware utilized as part of
providing subscription services, amortization of technology licensing fees,
amortization of intangible assets, fees paid to contractors who supplement or
support our solutions, maintenance fees and overhead allocations. As our
business grows, the cost of revenue associated with our solutions may fluctuate.
We operate in a high-growth industry and have experienced significant revenue
growth since our inception. We continue to invest in initiatives to drive the
efficiency of our business to increase gross margin as a percentage of total
revenue. However, as we balance revenue growth and efficiency initiatives, gross
margin as a percentage of total revenue may fluctuate from period to period.
Operating Costs and Expenses
Our operating costs and expenses consist of research and development expenses,
sales and marketing expenses and general and administrative expenses.
?Research and Development, or R&D, Expenses. Research and development expenses
include compensation and related expenses for the continued development of our
solutions offerings, including a portion of expenses related to our threat
research team, which focuses on the identification of system vulnerabilities,
data forensics and malware analysis. R&D expenses also encompass expenses
related to the development of prototypes of new solutions offerings and
allocated overhead. Our customer solutions have generally been developed
internally. We operate in a competitive and highly technical industry.
Therefore, to maintain and extend our technology leadership, we intend to
continue to invest in our R&D efforts by hiring more personnel to enhance our
existing security solutions and to add complementary solutions.
•   Sales and Marketing, or S&M, Expenses. Sales and marketing expenses include
salaries, sales commissions and performance-based compensation benefits and
related expenses for our S&M personnel, travel and entertainment, marketing and
advertising programs (including lead generation), customer advocacy events, and
other brand-building expenses, as well as allocated overhead. As we continue to
grow our business, both domestically and internationally, we will invest in our
sales capability, which will increase our sales and marketing expenses in
absolute dollars.
?General and Administrative, or G&A, Expenses. General and administrative
expenses include primarily the costs of human resources and recruiting, finance
and accounting, legal support, information management and information security
systems, facilities management, corporate development and other administrative
functions, and are partially offset by allocations of information technology and
facilities costs to other functions.
Interest and Other, Net
Interest and other, net consists primarily of the effect of exchange rates on
our foreign currency-denominated asset and liability balances and interest
income earned on our cash and cash equivalents. All foreign currency transaction
adjustments are recorded as foreign currency gains (losses) in the Condensed
Consolidated Statements of Operations. To date, we have had minimal interest
income or expense.
Income Tax Benefit
Our effective tax benefit rate was 27.1% and 22.9% for the three months ended
April 30, 2021 and May 1, 2020, respectively. The change in effective tax rate
from fiscal 2020 to fiscal 2021 was primarily attributable to the impact of
certain discrete adjustments related to the vesting of stock-based compensation
awards and results of foreign operations.
We calculate a provision for income taxes using the asset and liability method,
under which deferred tax assets and liabilities are recognized by identifying
the temporary differences arising from the different treatment of items for tax
and accounting purposes. We provide valuation allowances for deferred tax
assets, where appropriate. We file U.S. federal returns on a consolidated basis
with Dell and we expect to continue doing so until such time (if any) as we are
deconsolidated for tax purposes with respect to the Dell consolidated group.
According to the terms of the tax matters agreement between Dell Technologies
and Secureworks that went into effect on August 1, 2015, Dell Technologies will
reimburse us for any amounts by which our tax assets reduce the amount of tax
liability owed by the Dell group on an unconsolidated basis. For a further
                                       24
--------------------------------------------------------------------------------

discussion of income tax matters, see "Notes to Condensed Consolidated Financial Statements-Note 9-Income and Other Taxes" in our consolidated financial statements included in this report.

Results of Operations Three months ended April 30, 2021 compared to the three months ended May 1, 2020

The following tables summarize our key performance indicators for the three months ended April 30, 2021 and May 1, 2020.


                                                                 Three Months Ended
                                              April 30, 2021                                May 1, 2020
                                                             % of           %                          % of
                                              $             Revenue      Change           $           Revenue
                                                         (in thousands, except percentages)
 Net revenue                           $      139,463       100.0  %      (1.2) %    $  141,181       100.0  %
 Cost of revenue                       $       57,207       (41.0) %      (9.1) %    $   62,909       (44.6) %
 Total gross margin                    $       82,256        59.0  %       5.1  %    $   78,272        55.4  %
 Operating expenses                    $       90,112        64.6  %       1.2  %    $   89,041        63.1  %
 Operating loss                        $       (7,856)       (5.6) %     (27.0) %    $  (10,769)       (7.6) %
 Net loss                              $       (6,390)       (4.6) %     (15.2) %    $   (7,536)       (5.3) %

Other Financial Information (1)


 Non-GAAP net revenue                  $      139,463       100.0  %      (1.2) %    $  141,181       100.0  %
 Non-GAAP cost of revenue              $       53,089        38.1  %     (10.2) %    $   59,094        41.9  %
 Non-GAAP gross margin                 $       86,374        61.9  %       5.2  %    $   82,087        58.1  %
 Non-GAAP operating expenses           $       80,852        58.0  %       

1.1 % $ 79,985 56.7 %

Non-GAAP operating income (loss) $ 5,522 4.0 % 162.7 % $ 2,102 1.5 %


 Non-GAAP net income (loss)            $        3,991         2.9  %      57.6  %    $    2,532         1.8  %
 Adjusted EBITDA                       $        8,097         5.8  %      44.5  %    $    5,604         4.0  %


_____________________
(1)  See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP Financial
Measures" for more information about these non-GAAP financial measures,
including our reasons for including the measures, material limitations with
respect to the usefulness of the measures, and a reconciliation of each non-GAAP
financial measure to the most directly comparable GAAP financial measure.
Non-GAAP financial measures as a percentage of revenue are calculated based on
non-GAAP revenue.
Revenue
Net revenue, which we refer to as revenue, decreased $1.7 million, or 1.2%, for
the three months ended April 30, 2021. The decrease resulted primarily from a
decline in revenue generated by our subscription-based solutions, which
represented approximately 75% of total revenue for the three months ended
April 30, 2021. The decline reflected our continued focus on reducing
non-strategic service offerings and prioritizing the growth of our Taegis
subscription solutions, which includes reselling Taegis offerings to our current
subscription customer base.
Revenue for certain services provided to or on behalf of Dell under our
commercial agreements with Dell totaled approximately $3.2 million and $6.0
million for the three months ended April 30, 2021 and May 1, 2020, respectively.
For more information regarding the commercial agreements, see "Notes to
Condensed Consolidated Financial Statements-Note 10-Related Party Transactions"
in our condensed consolidated financial statements included in this report.
We primarily generate revenue from sales in the United States. However, for the
three months ended April 30, 2021, international revenue, which we define as
revenue contracted through non-U.S. entities, increased to $44.9 million, or
10.8% of total revenue from the three months ended May 1, 2020. Currently, our
international customers are primarily located in the United Kingdom, Japan,
Australia and Canada. We are focused on continuing to grow our international
customer base in future periods.
Gross Margin
Our total gross margin increased $4.0 million, or 5.1%, for the three months
ended April 30, 2021. As a percentage of revenue, our gross margin increased 400
basis points to 59.0% for the three months ended April 30, 2021. Gross margin on
a GAAP basis includes amortization of intangible assets and stock-based
compensation expense. On a non-GAAP basis, excluding these adjustments, gross
margin increased $4.3 million, or 5.2%, for the three months ended April 30,
2021. As a percentage of
                                       25
--------------------------------------------------------------------------------

revenue, our non-GAAP gross margin increased 400 basis points to 61.9% for three
months ended April 30, 2021. The increase in gross margin as a percentage of
revenue on both a GAAP and non-GAAP basis during the three months ended
April 30, 2021 was primarily attributable to improvement in our
subscription-based solutions margins as we continue to focus on delivering
comprehensive higher-value security solutions and driving scale and operational
efficiencies, as well as to a decrease in travel-related costs attributable to
the COVID-19 pandemic.
Operating Expenses

The following table presents information regarding our operating expenses during the three months ended April 30, 2021 and May 1, 2020.


                                                                                              Three Months Ended
                                                                April 30, 2021                                                    May 1, 2020
                                                                                 % of                  %                                        % of
                                                         Dollars               Revenue               Change              Dollars              Revenue
                                                                                      (in thousands, except percentages)
Operating expenses:
Research and development                             $      28,152                 20.2  %              16.9  %       $    24,073                 17.1  %
Sales and marketing                                         36,405                 26.1  %              (2.8) %            37,452                 26.5  %
General and administrative                                  25,555                 18.3  %              (7.1) %            27,516                 19.5  %
Total operating expenses                             $      90,112                 64.6  %               1.2  %       $    89,041                 63.1  %

Other Financial Information
Non-GAAP research and development                    $      27,054                 19.4  %              18.8  %       $    22,782                 16.1  %
Non-GAAP sales and marketing                                35,673                 25.6  %              (2.8) %            36,711                 26.0  %
Non-GAAP general and administrative                         18,125                 13.0  %             (11.6) %            20,492                 14.5  %
Non-GAAP operating expenses (1)                      $      80,852                 58.0  %               1.1  %       $    79,985                 56.7  %



(1)   See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP
Financial Measures" for a reconciliation of each non-GAAP financial measure to
the most directly comparable GAAP financial measure.
Research and Development Expenses. R&D expenses increased $4.1 million, or
16.9%, for the three months ended April 30, 2021. As a percentage of revenue,
R&D expenses increased 300 basis points to 20.2% for the three months ended
April 30, 2021. On a non-GAAP basis, R&D expenses as a percentage of revenue
decreased 300 basis points to 19.4% for the three months ended April 30, 2021.
The increase in R&D expenses was primarily attributable to increased
compensation and benefits resulting from the addition of R&D personnel
associated with the continued development of our Taegis software platform and
SaaS applications.
Sales and Marketing Expenses. S&M expenses decreased $1.0 million, or 2.8%, for
the three months ended April 30, 2021. As a percentage of revenue, S&M expenses
decreased 40 basis points to 26.1% for the three months ended April 30, 2021. On
a non-GAAP basis, S&M expenses as a percentage of revenue decreased 40 basis
points to 25.6% for the three months ended April 30, 2021. The decrease in S&M
expenses was primarily attributable to lower travel-related cost associated with
increased activities on a remote basis as a result of the COVID-19 pandemic.
General and Administrative Expenses. G&A expenses decreased $2.0 million, or
7.1%, for the three months ended April 30, 2021. As a percentage of revenue, G&A
expenses increased 100 basis points to 18.3% for the three months ended
April 30, 2021. On a non-GAAP basis, G&A expenses as a percentage of revenue
increased 200 basis points to 13.0% for the three months ended April 30, 2021.
The decrease in G&A expenses was primarily attributable to lower professional
services and consulting related costs for the current quarter.
Operating Loss
Our operating loss was $7.9 million and $10.8 million for the three months ended
April 30, 2021 and May 1, 2020, respectively. As a percentage of revenue, our
operating loss was 5.6% and 7.6% for the three months ended April 30, 2021 and
May 1, 2020, respectively. The decrease in our operating loss was primarily
attributable to our increased gross margin, which was partially offset by higher
operating expenses as we continue to invest in the business to drive growth.
Operating loss on a GAAP basis includes amortization of intangible assets and
stock-based compensation expense. On a non-GAAP basis, excluding these
adjustments, our non-GAAP operating income was $5.5 million for the three months
ended April 30, 2021 compared to an operating loss of $2.1 million for the three
months ended May 1, 2020.
                                       26
--------------------------------------------------------------------------------

Interest and Other, Net
Our interest and other, net was $(0.9) million and $1.0 million for the three
months ended April 30, 2021 and May 1, 2020, respectively. The change primarily
reflected the effects of foreign currency transactions and related exchange rate
fluctuations.
Income Tax Expense (Benefit)
Our income tax benefit was $2.4 million, or 27.1%, and $2.2 million, or 22.9%,
of our pre-tax loss during the three months ended April 30, 2021 and May 1,
2020, respectively. The change in the effective tax benefit rate was primarily
attributable to the impact of certain discrete adjustments related to the
vesting of stock-based compensation awards in the current quarter.
Net Income (Loss)
Our net loss of $(6.4) million decreased $1.1 million, or 15.2%, for the three
months ended April 30, 2021. Net income on a non-GAAP basis was $4.0 million
compared to a non-GAAP net loss of $2.5 million the three months ended May 1,
2020. The changes on both a GAAP and non-GAAP basis were attributable to our
improved operating results, partially offset by the lower income tax benefit
recognized in the current period.
Liquidity and Capital Commitments
Overview
We believe that our cash and cash equivalents together with our accounts
receivable will provide us with sufficient liquidity to fund our business and
meet our obligations for at least 12 months and for the foreseeable future
thereafter. Our future capital requirements will depend on many factors,
including our rate of revenue growth, the rate of expansion of our workforce,
the timing and extent of our expansion into new markets, the timing of
introductions of new functionality and enhancements to our solutions, potential
acquisitions of complementary businesses and technologies, continuing market
acceptance of our solutions, and general economic and market conditions. We may
need to raise additional capital or incur indebtedness to continue to fund our
operations in the future or to fund our needs for less predictable strategic
initiatives, such as acquisitions. In addition to our $30 million revolving
credit facility from Dell, described below, sources of financing may include
arrangements with unaffiliated third parties, depending on the availability of
capital, the cost of funds and lender collateral requirements.

Selected Measures of Liquidity and Capital Resources
As of April 30, 2021, our principal sources of liquidity consisted of cash and
cash equivalents and accounts receivable. Our cash and cash equivalents balance
as of April 30, 2021 included $45.8 million invested in money market funds
pending their use in our business.
Selected measures of our liquidity and capital resources are as follows:
                                           April 30,
                                             2021         January 29, 2021
                                                    (in thousands)

              Cash and cash equivalents   $ 180,607      $         220,300
              Accounts receivable, net    $  94,901      $         108,005


We invoice our customers based on a variety of billing schedules. During the
three months ended April 30, 2021, on average, approximately 57% of our
recurring revenue was billed in advance and approximately 43% was billed on
either a monthly or a quarterly basis. Invoiced accounts receivable are
generally collected over a period of 30 to 120 days. The decrease in accounts
receivable as of April 30, 2021 reflected increased collection activity. We
regularly monitor our accounts receivable for collectability, particularly in
markets where economic conditions remain uncertain, and continue to take actions
to reduce our exposure to credit losses. As of April 30, 2021 and January 29,
2021, the provision for credit losses was $4.5 million and $4.8 million,
respectively. Based upon our assessment, we believe we are adequately reserved
for credit risk.
                                       27

--------------------------------------------------------------------------------



Revolving Credit Facility
SecureWorks, Inc., our wholly-owned subsidiary, is party to a revolving credit
agreement with a wholly-owned subsidiary of Dell Inc. under which we have
obtained a $30 million senior unsecured revolving credit facility. Under the
facility, up to $30 million principal amount of borrowings may be outstanding at
any time. The maximum amount of borrowings may be increased by up to an
additional $30 million by mutual agreement of the lender and borrower. The
proceeds from loans made under the facility may be used for general corporate
purposes. The facility is not guaranteed by us or our subsidiaries. There was no
outstanding balance under the facility as of April 30, 2021 or January 29, 2021.
Effective March 25, 2021, the facility was amended and restated to extend the
maturity date to March 25, 2022 and to modify the annual rate at which interest
accrues to the applicable LIBOR plus 1.54%.
Amounts under the facility may be borrowed, repaid and reborrowed from time to
time during the term of the facility. The borrower will be required to repay in
full all of the loans outstanding, including all accrued interest, and the
facility will terminate upon a change of control of us or following a
transaction in which SecureWorks, Inc. ceases to be a direct or indirect
wholly-owned subsidiary of our Company. The credit agreement contains customary
representations, warranties, covenants and events of default. The unused portion
of the facility is subject to a commitment fee of 0.35%, which is due upon
expiration of the facility.

© Edgar Online, source Glimpses