Market Closed -
Japan Exchange
01:30:00 2025-02-07 am EST
|
5-day change
|
1st Jan Change
|
5,200.00 JPY
|
-0.38%
|
|
-2.62%
|
+6.23%
|
Data adjusted to current consolidation scopeFiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
71,921
|
77,386
|
94,614
|
119,482
|
169,989
|
212,394
|
-
|
-
|
Change
|
-
|
7.6%
|
22.26%
|
26.28%
|
42.27%
|
24.95%
|
-
|
-
|
Enterprise Value (EV)
1 |
155,429
|
175,263
|
184,600
|
221,365
|
262,733
|
300,494
|
292,394
|
285,194
|
Change
|
-
|
12.76%
|
5.33%
|
19.92%
|
18.69%
|
14.37%
|
-2.7%
|
-2.46%
|
P/E ratio
|
21.2x
|
22.3x
|
14.7x
|
23.8x
|
17.1x
|
16.3x
|
14.4x
|
13.3x
|
PBR
|
0.7x
|
0.69x
|
0.79x
|
0.92x
|
1.14x
|
1.34x
|
1.25x
|
1.17x
|
PEG
|
-
|
9.47x
|
0.2x
|
-1.1x
|
0x
|
0.5x
|
1.1x
|
1.69x
|
Capitalization / Revenue
|
0.3x
|
0.38x
|
0.4x
|
0.46x
|
0.61x
|
0.69x
|
0.67x
|
0.65x
|
EV / Revenue
|
0.65x
|
0.86x
|
0.78x
|
0.85x
|
0.95x
|
0.98x
|
0.92x
|
0.87x
|
EV / EBITDA
|
9.45x
|
13.6x
|
9.39x
|
9.38x
|
9.37x
|
8.92x
|
8.35x
|
7.8x
|
EV / EBIT
|
25.3x
|
79.9x
|
21x
|
19.7x
|
17.8x
|
14.9x
|
13.4x
|
12.2x
|
EV / FCF
|
-19.5x
|
-35.3x
|
16.7x
|
-35.3x
|
12.1x
|
42.1x
|
19.8x
|
18.6x
|
FCF Yield
|
-5.14%
|
-2.83%
|
5.98%
|
-2.83%
|
8.26%
|
2.37%
|
5.06%
|
5.36%
|
Dividend per Share
2 |
75
|
37.5
|
50
|
75
|
80
|
95
|
109.3
|
118.7
|
Rate of return
|
4.3%
|
2%
|
2.18%
|
2.59%
|
1.92%
|
1.83%
|
2.1%
|
2.28%
|
EPS
2 |
82.36
|
84.3
|
155.6
|
121.9
|
244.3
|
319.2
|
362.4
|
390.9
|
Distribution rate
|
91.1%
|
44.5%
|
32.1%
|
61.5%
|
32.7%
|
29.8%
|
30.2%
|
30.4%
|
Net sales
1 |
239,150
|
202,671
|
237,382
|
260,504
|
276,807
|
306,333
|
317,500
|
328,167
|
EBITDA
1 |
16,449
|
12,884
|
19,649
|
23,592
|
28,038
|
33,700
|
35,000
|
36,550
|
EBIT
1 |
6,134
|
2,194
|
8,770
|
11,233
|
14,737
|
20,167
|
21,833
|
23,333
|
Net income
1 |
3,394
|
3,475
|
6,415
|
5,028
|
10,051
|
13,033
|
14,800
|
15,967
|
Net Debt
1 |
83,508
|
97,877
|
89,986
|
101,883
|
92,744
|
88,100
|
80,000
|
72,800
|
Reference price
2 |
1,744.00
|
1,877.00
|
2,294.00
|
2,895.00
|
4,170.00
|
5,200.00
|
5,200.00
|
5,200.00
|
Nbr of stocks (in thousands)
|
41,239
|
41,229
|
41,244
|
41,272
|
40,765
|
40,845
|
-
|
-
|
Announcement Date
|
5/12/20
|
5/11/21
|
5/10/22
|
5/9/23
|
5/14/24
|
-
|
-
|
-
|
|