Valuation Senco Gold Limited

Equities

End-of-day quote NSE India S.E. Other stock markets 2026-05-19			5-day change	1st Jan Change
335.05 ^INR	+1.38%		+7.13%	+5.38%

May. 15	Senco Gold Reports Burglary at Franchisee Showroom in West Bengal, India	MT
May. 15	Senco Gold says burglary incident occurred at franchisee showroom located at Dhuliyan, Murshidabad, West Bengal	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027	2028
Capitalization ¹	59,957	44,579	54,883	-	-
Change	-	-25.65%	23.12%	-	-
Enterprise Value (EV) ¹	72,054	47,447	67,163	70,997	75,277
Change	-	-34.15%	41.56%	5.71%	6.03%
P/E ratio	32.2x	27x	11.6x	16.2x	13.2x
PBR	4.39x	2.26x	2.28x	2.05x	1.82x
PEG	6.63x	-1.7x	0x	-0.6x	0.6x
Capitalization / Revenue	1.14x	0.7x	0.67x	0.58x	0.5x
EV / Revenue	1.37x	0.75x	0.81x	0.75x	0.69x
EV / EBITDA	19.2x	12.9x	8.08x	10.7x	9.47x
EV / EBIT	22.8x	15.8x	9.18x	12.3x	10.8x
EV / FCF	-21.7x	-18.3x	78.9x	21.8x	55.7x
FCF Yield	-4.61%	-5.46%	1.27%	4.58%	1.8%
Dividend per Share ²	1	1	1.78	1.86	2.14
Rate of return	0.26%	0.37%	0.53%	0.56%	0.64%
EPS ²	11.99	10.08	28.8	20.64	25.42
Distribution rate	8.34%	9.92%	6.18%	9.01%	8.42%
Net sales ¹	52,414	63,281	82,441	94,615	109,475
EBITDA ¹	3,755	3,676	8,309	6,661	7,945
EBIT ¹	3,154	2,995	7,320	5,764	6,946
Net income ¹	1,810	1,593	4,794	3,375	4,133
Net Debt ¹	12,098	2,868	12,280	16,114	20,394
Reference price ²	385.80	272.35	335.05	335.05	335.05
Nbr of stocks (in thousands)	155,408	163,681	163,807	-	-
Announcement Date	5/23/24	5/29/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SENCO GOLD LIMITED	11.63x	0.81x	8.08x	0.53%	567M
COMPAGNIE FINANCIERE RICHEMONT	27.17x	4.06x	14.69x	2.02%	115B
TITAN COMPANY LIMITED	74.38x	5.18x	48.88x	0.36%	37.62B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	12.48x	1.27x	6.61x	6.53%	13.85B
LAOPU GOLD CO., LTD.	9.65x	1.89x	7.06x	7.22%	12.03B
PANDORA A/S	9.05x	1.58x	5.28x	3.74%	5.91B
LAO FENG XIANG CO., LTD.	12.64x	0.22x	3.5x	4.73%	2.39B
CHOW TAI SENG JEWELLERY CO., LTD.	11.01x	1.32x	6.83x	7.88%	2.01B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	10.54x	-	-	5.64%	1.9B
Average	19.84x	2.04x	12.62x	4.29%	21.26B
Weighted average by Cap.	33.16x	3.78x	19.87x	2.52%