Valuation Senco Gold Limited

Equities

End-of-day quote NSE India S.E. Other stock markets 2025-01-24			5-day change	1st Jan Change
906.40 ^INR	-3.21%		-11.74%	-15.49%

Jan. 10	15,537,310 Equity Shares of Senco Gold Limited are subject to a Lock-Up Agreement Ending on 11-JAN-2025.	CI
Nov. 13	Senco Gold Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027
Capitalization ¹	59,957	74,146	-	-
Change	-	23.67%	-	-
Enterprise Value (EV) ¹	72,054	74,288	73,631	73,560
Change	-	3.1%	-0.88%	-0.1%
P/E ratio	32.2x	32.4x	24.3x	19.4x
PBR	4.39x	4.55x	3.92x	3.35x
PEG	6.63x	1.9x	0.7x	0.8x
Capitalization / Revenue	1.14x	1.18x	0.99x	0.84x
EV / Revenue	1.37x	1.18x	0.99x	0.83x
EV / EBITDA	19.2x	16.3x	13.4x	11.2x
EV / EBIT	22.8x	20.1x	15.9x	13.1x
EV / FCF	-21.7x	37.6x	57.6x	27.5x
FCF Yield	-4.61%	2.66%	1.74%	3.63%
Dividend per Share ²	2	2	2.78	3.3
Rate of return	0.26%	0.22%	0.31%	0.36%
EPS ²	23.98	27.98	37.28	46.72
Distribution rate	8.34%	7.15%	7.46%	7.06%
Net sales ¹	52,414	62,754	74,532	88,644
EBITDA ¹	3,755	4,557	5,489	6,596
EBIT ¹	3,154	3,698	4,626	5,600
Net income ¹	1,810	2,100	2,849	3,578
Net Debt ¹	12,098	142	-515	-586
Reference price ²	771.60	906.40	906.40	906.40
Nbr of stocks (in thousands)	77,704	81,802	-	-
Announcement Date	5/23/24	-	-	-

¹INR in Million²INR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
SENCO GOLD LIMITED	32.4x	1.18x	16.3x	+0.22%	860M
COMPAGNIE FINANCIERE RICHEMONT	36.02x	4.69x	16.69x	+1.64%	112B
TITAN COMPANY LIMITED	84.46x	5.69x	56.11x	+0.39%	35.01B
PANDORA A/S	20.81x	3.66x	11.19x	+1.47%	14.73B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	12.11x	0.96x	7.28x	+6.67%	8.9B
LAOPU GOLD CO., LTD.	46.26x	7.64x	32.74x	-	7.95B
LAO FENG XIANG CO., LTD.	13.65x	0.25x	4x	+3.35%	2.99B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD.	13.23x	-	-	+5.75%	1.96B
CHOW TAI SENG JEWELLERY CO., LTD.	12.3x	0.79x	7.42x	+5.84%	1.85B
DR CORPORATION LIMITED	270.56x	-	-	+0.04%	1.34B
Average	54.18x	3.11x	18.97x	+2.82%	18.76B
Weighted average by Cap.	44.00x	4.62x	23.68x	+1.73%