Sensient Technologies Corporation
|
Page 2
|
Earnings Release - Quarter Ended June 30, 2021
| |
July 23, 2021
|
Revenue |
Reported
Quarter
| |||
Flavors & Extracts
|
-2.3
|
%
| ||
Color
|
9.8
|
%
| ||
Asia Pacific
|
15.9
|
%
| ||
Total Revenue
|
3.9
|
%
| ||
Revenue |
Adjusted
Local Currency (1)
Quarter
| |||
Flavors & Extracts
|
9.1
|
%
| ||
Color
|
7.1
|
%
| ||
Asia Pacific
|
11.3
|
%
| ||
Total Revenue
|
9.1
|
%
| ||
(1) Adjusted local currency percentage changes are described in more detail
in the 'Reconciliation of Non-GAAP Amounts' at the end of this release.
|
Sensient Technologies Corporation
|
Page 3 |
Earnings Release - Quarter Ended June 30, 2021
| |
July 23, 2021
|
Sensient Technologies Corporation
|
Page 4 |
Earnings Release - Quarter Ended June 30, 2021
| |
July 23, 2021
|
(2) |
See 'Reconciliation of Non-GAAP Amounts' at the end of this release for more information.
|
Sensient Technologies Corporation
|
Page 5 |
Earnings Release - Quarter Ended June 30, 2021
| |
July 23, 2021
|
Sensient Technologies Corporation
|
Page 6 |
Earnings Release - Quarter Ended June 30, 2021
| |
July 23, 2021
|
Sensient Technologies Corporation
|
Page 7
|
(In thousands, except percentages and per share amounts)
| |
(Unaudited)
|
Consolidated Statements of Earnings
|
Three Months Ended June 30,
|
Six Months Ended June 30,
| ||||||||||||||||||||||
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
| |||||||||||||||||||
Revenue
|
$
|
335,827
|
$
|
323,090
|
3.9
|
%
|
$
|
695,529
|
$
|
673,767
|
3.2
|
%
| ||||||||||||
Cost of products sold
|
224,233
|
220,876
|
1.5
|
%
|
468,322
|
459,660
|
1.9
|
%
| ||||||||||||||||
Selling and administrative expenses
|
75,841
|
60,089
|
26.2
|
%
|
144,557
|
137,421
|
5.2
|
%
| ||||||||||||||||
Operating income
|
35,753
|
42,125
|
(15.1
|
%)
|
82,650
|
76,686
|
7.8
|
%
| ||||||||||||||||
Interest expense
|
3,322
|
3,608
|
6,755
|
7,915
| ||||||||||||||||||||
Earnings before income taxes
|
32,431
|
38,517
|
75,895
|
68,771
| ||||||||||||||||||||
Income taxes
|
6,495
|
7,897
|
18,291
|
17,378
| ||||||||||||||||||||
Net earnings
|
$
|
25,936
|
$
|
30,620
|
(15.3
|
%)
|
$
|
57,604
|
$
|
51,393
|
12.1
|
%
| ||||||||||||
Earnings per share of common stock:
| ||||||||||||||||||||||||
Basic
|
$
|
0.62
|
$
|
0.72
|
$
|
1.37
|
$
|
1.22
| ||||||||||||||||
Diluted
|
$
|
0.61
|
$
|
0.72
|
$
|
1.36
|
$
|
1.21
| ||||||||||||||||
Average common shares outstanding:
| ||||||||||||||||||||||||
Basic
|
42,135
|
42,305
|
42,199
|
42,294
| ||||||||||||||||||||
Diluted
|
42,267
|
42,322
|
42,328
|
42,315
|
Results by Segment
|
Three Months Ended June 30,
|
Six Months Ended June 30,
| ||||||||||||||||||||||
Revenue |
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
| ||||||||||||||||||
Flavors & Extracts
|
$
|
179,401
|
$
|
183,611
|
(2.3
|
%)
|
$
|
380,312
|
$
|
370,109
|
2.8
|
%
| ||||||||||||
Color
|
133,207
|
121,296
|
9.8
|
%
|
268,927
|
264,791
|
1.6
|
%
| ||||||||||||||||
Asia Pacific
|
32,317
|
27,873
|
15.9
|
%
|
66,157
|
58,322
|
13.4
|
%
| ||||||||||||||||
Intersegment elimination
|
(9,098
|
)
|
(9,690
|
)
|
(19,867
|
)
|
(19,455
|
)
| ||||||||||||||||
Consolidated
|
$
|
335,827
|
$
|
323,090
|
3.9
|
%
|
$
|
695,529
|
$
|
673,767
|
3.2
|
%
| ||||||||||||
Operating Income | ||||||||||||||||||||||||
Flavors & Extracts
|
$
|
24,536
|
$
|
22,752
|
7.8
|
%
|
$
|
51,554
|
$
|
43,623
|
18.2
|
%
| ||||||||||||
Color
|
25,615
|
22,263
|
15.1
|
%
|
52,209
|
51,927
|
0.5
|
%
| ||||||||||||||||
Asia Pacific
|
5,793
|
4,849
|
19.5
|
%
|
12,545
|
9,908
|
26.6
|
%
| ||||||||||||||||
Corporate & Other
|
(20,191
|
)
|
(7,739
|
)
|
(33,658
|
)
|
(28,772
|
)
| ||||||||||||||||
Consolidated
|
$
|
35,753
|
$
|
42,125
|
(15.1
|
%)
|
$
|
82,650
|
$
|
76,686
|
7.8
|
%
|
Sensient Technologies Corporation
|
Page 8
|
(In thousands)
| |
(Unaudited)
|
Consolidated Condensed Balance Sheets
|
June 30,
2021
|
December 31,
2020
| ||||||
Cash and cash equivalents
|
$
|
33,306
|
$
|
24,770
| ||||
Trade accounts receivable
|
258,411
|
234,132
| ||||||
Inventories
|
360,240
|
381,346
| ||||||
Prepaid expenses and other current assets
|
56,111
|
48,578
| ||||||
Assets held for sale
|
-
|
52,760
| ||||||
Total Current Assets
|
708,068
|
741,586
| ||||||
Goodwill & intangible assets (net)
|
429,204
|
434,220
| ||||||
Property, plant, and equipment (net)
|
442,022
|
445,493
| ||||||
Other assets
|
118,436
|
119,561
| ||||||
Total Assets
|
$
|
1,697,730
|
$
|
1,740,860
| ||||
Trade accounts payable
|
$
|
115,325
|
$
|
107,324
| ||||
Short-term borrowings
|
771
|
9,247
| ||||||
Other current liabilities
|
80,320
|
82,045
| ||||||
Liabilities held for sale
|
-
|
17,339
| ||||||
Total Current Liabilities
|
196,416
|
215,955
| ||||||
Long-term debt
|
483,230
|
518,004
| ||||||
Accrued employee and retiree benefits
|
29,863
|
28,941
| ||||||
Other liabilities
|
43,944
|
43,624
| ||||||
Shareholders' Equity
|
944,277
|
934,336
| ||||||
Total Liabilities and Shareholders' Equity
|
$
|
1,697,730
|
$
|
1,740,860
|
Sensient Technologies Corporation
|
Page 9
|
(In thousands, except per share amounts)
| |
(Unaudited)
| |
Consolidated Statements of Cash Flows
| |
Six Months Ended June 30,
|
2021
|
2020
| |||||||
Cash flows from operating activities:
| ||||||||
Net earnings
|
$
|
57,604
|
$
|
51,393
| ||||
Adjustments to arrive at net cash provided by operating activities:
| ||||||||
Depreciation and amortization
|
25,817
|
24,522
| ||||||
Share-based compensation expense
|
4,188
|
2,662
| ||||||
Net loss on assets
|
206
|
50
| ||||||
Loss on divestitures and other charges
|
13,511
|
6,634
| ||||||
Deferred income taxes
|
1,702
|
1,075
| ||||||
Changes in operating assets and liabilities:
| ||||||||
Trade accounts receivable
|
(26,902
|
)
|
(20,494
|
)
| ||||
Inventories
|
19,357
|
24,816
| ||||||
Prepaid expenses and other assets
|
(15,573
|
)
|
(3,975
|
)
| ||||
Trade accounts payable and other accrued expenses
|
9,632
|
9,961
| ||||||
Accrued salaries, wages, and withholdings
|
(3,944
|
)
|
6,483
| |||||
Income taxes
|
1,953
|
3,899
| ||||||
Other liabilities
|
1,710
|
588
| ||||||
Net cash provided by operating activities
|
89,261
|
107,614
| ||||||
Cash flows from investing activities:
| ||||||||
Acquisition of property, plant, and equipment
|
(25,550
|
)
|
(21,417
|
)
| ||||
Proceeds from sale of assets
|
169
|
6
| ||||||
Proceeds from divestiture of businesses
|
36,255
|
11,255
| ||||||
Other investing activities
|
(254
|
)
|
4,395
| |||||
Net cash provided by (used in) investing activities
|
10,620
|
(5,761
|
)
| |||||
Cash flows from financing activities:
| ||||||||
Proceeds from additional borrowings
|
25,997
|
38,670
| ||||||
Debt payments
|
(62,578
|
)
|
(98,849
|
)
| ||||
Purchase of treasury stock
|
(22,507
|
)
|
-
| |||||
Dividends paid
|
(33,027
|
)
|
(33,018
|
)
| ||||
Other financing activities
|
(582
|
)
|
(414
|
)
| ||||
Net cash used in financing activities
|
(92,697
|
)
|
(93,611
|
)
| ||||
Effect of exchange rate changes on cash and cash equivalents
|
1,352
|
(8,519
|
)
| |||||
Net increase (decrease) in cash and cash equivalents
|
8,536
|
(277
|
)
| |||||
Cash and cash equivalents at beginning of period
|
24,770
|
21,153
| ||||||
Cash and cash equivalents at end of period
|
$
|
33,306
|
$
|
20,876
|
Supplemental Information
| ||||||||
Six Months Ended June 30,
|
2021
|
2020
| ||||||
Dividends paid per share
|
$
|
0.78
|
$
|
0.78
|
Sensient Technologies Corporation
|
Page 10
|
(In thousands, except percentages and per share amounts)
| |
(Unaudited)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
| |||||||||||||||||||||||
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
| |||||||||||||||||||
Revenue (GAAP)
|
$
|
335,827
|
$
|
323,090
|
3.9
|
%
|
$
|
695,529
|
$
|
673,767
|
3.2
|
%
| ||||||||||||
Revenue of the divested product lines
|
(2,207
|
)
|
(28,217
|
)
|
(27,777
|
)
|
(64,802
|
)
| ||||||||||||||||
Adjusted revenue
|
$
|
333,620
|
$
|
294,873
|
13.1
|
%
|
$
|
667,752
|
$
|
608,965
|
9.7
|
%
| ||||||||||||
Operating income (GAAP)
|
$
|
35,753
|
$
|
42,125
|
(15.1
|
%)
|
$
|
82,650
|
$
|
76,686
|
7.8
|
%
| ||||||||||||
Divestiture & other related costs - Cost of products sold
|
3
|
1,749
|
28
|
1,939
| ||||||||||||||||||||
Divestiture & other related costs - Selling and administrative expenses
|
11,685
|
(3,276
|
)
|
13,232
|
8,377
| |||||||||||||||||||
Operating loss (income) of the divested product lines
|
459
|
(331
|
)
|
(2,468
|
)
|
(1,716
|
)
| |||||||||||||||||
Operational improvement plan - Selling and administrative expenses
|
(3,494
|
)
|
-
|
(2,493
|
)
|
-
| ||||||||||||||||||
Adjusted operating income
|
$
|
44,406
|
$
|
40,267
|
10.3
|
%
|
$
|
90,949
|
$
|
85,286
|
6.6
|
%
| ||||||||||||
Net earnings (GAAP)
|
$
|
25,936
|
$
|
30,620
|
(15.3
|
%)
|
$
|
57,604
|
$
|
51,393
|
12.1
|
%
| ||||||||||||
Divestiture & other related costs, before tax
|
11,688
|
(1,527
|
)
|
13,260
|
10,316
| |||||||||||||||||||
Tax impact of divestiture & other related costs
|
(1,689
|
)
|
509
|
(896
|
)
|
(425
|
)
| |||||||||||||||||
Net loss (earnings) of the divested product lines, before tax
|
459
|
(331
|
)
|
(2,468
|
)
|
(1,716
|
)
| |||||||||||||||||
Tax impact of the divested product lines
|
(115
|
)
|
203
|
608
|
500
| |||||||||||||||||||
Operational improvement plan income, before tax
|
(3,494
|
)
|
-
|
(2,493
|
)
|
-
| ||||||||||||||||||
Tax impact of operational improvement plan
|
455
|
-
|
159
|
-
| ||||||||||||||||||||
Adjusted net earnings
|
$
|
33,240
|
$
|
29,474
|
12.8
|
%
|
$
|
65,774
|
$
|
60,068
|
9.5
|
%
| ||||||||||||
Diluted earnings per share (GAAP)
|
$
|
0.61
|
$
|
0.72
|
(15.3
|
%)
|
$
|
1.36
|
$
|
1.21
|
12.4
|
%
| ||||||||||||
Divestiture & other related costs, net of tax
|
0.24
|
(0.02
|
)
|
0.29
|
0.23
| |||||||||||||||||||
Results of operations of the divested product lines, net of tax
|
0.01
|
-
|
(0.04
|
)
|
(0.03
|
)
| ||||||||||||||||||
Operational improvement plan income, net of tax
|
(0.07
|
)
|
-
|
(0.06
|
)
|
-
| ||||||||||||||||||
Adjusted diluted earnings per share
|
$
|
0.79
|
$
|
0.70
|
12.9
|
%
|
$
|
1.55
|
$
|
1.42
|
9.2
|
%
|
Sensient Technologies Corporation
|
Page 11
|
(In thousands)
| |
(Unaudited)
| |
Reconciliation of Non-GAAP Amounts - Continued
|
Results by Segment
|
Three Months Ended June 30,
| |||||||||||||||||||||||
Revenue |
2021
|
Adjustments (1) |
Adjusted
2021
|
2020
|
Adjustments (1) |
Adjusted
2020
| ||||||||||||||||||
Flavors & Extracts
|
$
|
179,401
|
$
|
(1,415
|
)
|
$
|
177,986
|
$
|
183,611
|
$
|
(24,742
|
)
|
$
|
158,869
| ||||||||||
Color
|
133,207
|
(792
|
)
|
132,415
|
121,296
|
(3,501
|
)
|
117,795
| ||||||||||||||||
Asia Pacific
|
32,317
|
-
|
32,317
|
27,873
|
(213
|
)
|
27,660
| |||||||||||||||||
Intersegment elimination
|
(9,098
|
)
|
-
|
(9,098
|
)
|
(9,690
|
)
|
239
|
(9,451
|
)
| ||||||||||||||
Consolidated
|
$
|
335,827
|
$
|
(2,207
|
)
|
$
|
333,620
|
$
|
323,090
|
$
|
(28,217
|
)
|
$
|
294,873
| ||||||||||
Operating Income | ||||||||||||||||||||||||
Flavors & Extracts
|
$
|
24,536
|
$
|
(45
|
)
|
$
|
24,491
|
$
|
22,752
|
$
|
(1,619
|
)
|
$
|
21,133
| ||||||||||
Color
|
25,615
|
504
|
26,119
|
22,263
|
1,347
|
23,610
| ||||||||||||||||||
Asia Pacific
|
5,793
|
-
|
5,793
|
4,849
|
(59
|
)
|
4,790
| |||||||||||||||||
Corporate & Other
|
(20,191
|
)
|
8,194
|
(11,997
|
)
|
(7,739
|
)
|
(1,527
|
)
|
(9,266
|
)
| |||||||||||||
Consolidated
|
$
|
35,753
|
$
|
8,653
|
$
|
44,406
|
$
|
42,125
|
$
|
(1,858
|
)
|
$
|
40,267
|
Results by Segment
|
Six Months Ended June 30,
| |||||||||||||||||||||||
Revenue |
2021
|
Adjustments (1) |
Adjusted
2021
|
2020
|
Adjustments (1) |
Adjusted
2020
| ||||||||||||||||||
Flavors & Extracts
|
$
|
380,312
|
$
|
(26,304
|
)
|
$
|
354,008
|
$
|
370,109
|
$
|
(52,187
|
)
|
$
|
317,922
| ||||||||||
Color
|
268,927
|
(1,328
|
)
|
267,599
|
264,791
|
(12,573
|
)
|
252,218
| ||||||||||||||||
Asia Pacific
|
66,157
|
(295
|
)
|
65,862
|
58,322
|
(334
|
)
|
57,988
| ||||||||||||||||
Intersegment elimination
|
(19,867
|
)
|
150
|
(19,717
|
)
|
(19,455
|
)
|
292
|
(19,163
|
)
| ||||||||||||||
Consolidated
|
$
|
695,529
|
$
|
(27,777
|
)
|
$
|
667,752
|
$
|
673,767
|
$
|
(64,802
|
)
|
$
|
608,965
| ||||||||||
Operating Income | ||||||||||||||||||||||||
Flavors & Extracts
|
$
|
51,554
|
$
|
(2,925
|
)
|
$
|
48,629
|
$
|
43,623
|
$
|
(2,837
|
)
|
$
|
40,786
| ||||||||||
Color
|
52,209
|
544
|
52,753
|
51,927
|
1,214
|
53,141
| ||||||||||||||||||
Asia Pacific
|
12,545
|
(87
|
)
|
12,458
|
9,908
|
(93
|
)
|
9,815
| ||||||||||||||||
Corporate & Other
|
(33,658
|
)
|
10,767
|
(22,891
|
)
|
(28,772
|
)
|
10,316
|
(18,456
|
)
| ||||||||||||||
Consolidated
|
$
|
82,650
|
$
|
8,299
|
$
|
90,949
|
$
|
76,686
|
$
|
8,600
|
$
|
85,286
|
Sensient Technologies Corporation
|
Page 12
|
(In thousands, except percentages)
| |
(Unaudited)
|
Three Months Ended June 30,
| ||||||||||||||||
Revenue
|
Total
|
Foreign Exchange Rates
|
Adjustments (2) |
Adjusted Local Currency
| ||||||||||||
Flavors & Extracts
|
(2.3
|
%)
|
3.7
|
%
|
(15.1
|
%)
|
9.1
|
%
| ||||||||
Color
|
9.8
|
%
|
5.3
|
%
|
(2.6
|
%)
|
7.1
|
%
| ||||||||
Asia Pacific
|
15.9
|
%
|
5.5
|
%
|
(0.9
|
%)
|
11.3
|
%
| ||||||||
Total Revenue
|
3.9
|
%
|
4.4
|
%
|
(9.6
|
%)
|
9.1
|
%
| ||||||||
Operating Income
| ||||||||||||||||
Flavors & Extracts
|
7.8
|
%
|
3.1
|
%
|
(8.5
|
%)
|
13.2
|
%
| ||||||||
Color
|
15.1
|
%
|
5.4
|
%
|
4.5
|
%
|
5.2
|
%
| ||||||||
Asia Pacific
|
19.5
|
%
|
(0.6
|
%)
|
(1.5
|
%)
|
21.6
|
%
| ||||||||
Corporate & Other
|
160.9
|
%
|
0.1
|
%
|
131.4
|
%
|
29.4
|
%
| ||||||||
Total Operating Income
|
(15.1
|
%)
|
4.5
|
%
|
(25.4
|
%)
|
5.8
|
%
| ||||||||
Diluted Earnings Per Share
|
(15.3
|
%)
|
5.5
|
%
|
(29.4
|
%)
|
8.6
|
%
| ||||||||
Adjusted EBITDA
|
10.4
|
%
|
4.4
|
%
|
N/A
|
6.0
|
%
|
Six Months Ended June 30,
| ||||||||||||||||
Revenue
|
Total
|
Foreign Exchange Rates
|
Adjustments (2) |
Adjusted Local Currency
| ||||||||||||
Flavors & Extracts
|
2.8
|
%
|
3.1
|
%
|
(9.3
|
%)
|
9.0
|
%
| ||||||||
Color
|
1.6
|
%
|
3.8
|
%
|
(4.5
|
%)
|
2.3
|
%
| ||||||||
Asia Pacific
|
13.4
|
%
|
5.7
|
%
|
(0.1
|
%)
|
7.8
|
%
| ||||||||
Total Revenue
|
3.2
|
%
|
3.5
|
%
|
(6.7
|
%)
|
6.4
|
%
| ||||||||
Operating Income
| ||||||||||||||||
Flavors & Extracts
|
18.2
|
%
|
2.6
|
%
|
(1.5
|
%)
|
17.1
|
%
| ||||||||
Color
|
0.5
|
%
|
4.1
|
%
|
1.4
|
%
|
(5.0
|
%)
| ||||||||
Asia Pacific
|
26.6
|
%
|
0.3
|
%
|
(0.3
|
%)
|
26.6
|
%
| ||||||||
Corporate & Other
|
17.0
|
%
|
0.1
|
%
|
(7.1
|
%)
|
24.0
|
%
| ||||||||
Total Operating Income
|
7.8
|
%
|
4.3
|
%
|
0.6
|
%
|
2.9
|
%
| ||||||||
Diluted Earnings Per Share
|
12.4
|
%
|
5.0
|
%
|
1.8
|
%
|
5.6
|
%
| ||||||||
Adjusted EBITDA
|
7.5
|
%
|
3.5
|
%
|
N/A
|
4.0
|
%
|
Three Months Ended June 30,
|
Six Months Ended June 30,
| |||||||||||||||||||||||
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
| |||||||||||||||||||
Operating income (GAAP)
|
$
|
35,753
|
$
|
42,125
|
(15.1
|
%)
|
$
|
82,650
|
$
|
76,686
|
7.8
|
%
| ||||||||||||
Depreciation and amortization
|
13,018
|
12,118
|
25,817
|
24,522
| ||||||||||||||||||||
Depreciation and amortization, divested product lines
|
(48
|
)
|
(16
|
)
|
(97
|
)
|
(96
|
)
| ||||||||||||||||
Share-based compensation expense
|
2,075
|
1,485
|
4,188
|
2,662
| ||||||||||||||||||||
Divestiture & other related costs, before tax
|
11,688
|
(1,527
|
)
|
13,260
|
10,316
| |||||||||||||||||||
Results of operations of the divested product lines, before tax
|
459
|
(331
|
)
|
(2,468
|
)
|
(1,716
|
)
| |||||||||||||||||
Operational improvement plan costs (income), before tax
|
(3,494
|
)
|
-
|
(2,493
|
)
|
-
| ||||||||||||||||||
Adjusted EBITDA
|
$
|
59,451
|
$
|
53,854
|
10.4
|
%
|
$
|
120,857
|
$
|
112,374
|
7.5
|
%
|
Three Months Ended June 30,
|
Six Months Ended June 30,
| |||||||||||||||||||||||
2021
|
2020
|
% Change
|
2021
|
2020
|
% Change
| |||||||||||||||||||
Net cash provided by operating activities (GAAP)
|
$
|
60,297
|
$
|
70,686
|
(14.7
|
%)
|
$
|
89,261
|
$
|
107,614
|
(17.1
|
%)
| ||||||||||||
Capital expenditures
|
(11,306
|
)
|
(12,006
|
)
|
(25,550
|
)
|
(21,417
|
)
| ||||||||||||||||
Free Cash Flow
|
$
|
48,991
|
$
|
58,680
|
(16.5
|
%)
|
$
|
63,711
|
$
|
86,197
|
(26.1
|
%)
|
Sensient Technologies Corporation
|
Page 13
|
(In thousands, except percentages)
| |
(Unaudited)
|
Last Six
Months of
2021
| ||||
Forecasted GAAP Tax Rate
|
24
|
%
| ||
Forecasted tax impact of divestiture and other related costs, the results of operations of the divested product lines, and the operational improvement plan costs
|
(2
|
%)
| ||
Forecasted Adjusted Tax Rate
|
22
|
%
|
Attachments
- Original document
- Permalink
Disclaimer
Sensient Technologies Corporation published this content on 23 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 July 2021 11:07:14 UTC.