|
Fiscal Period: June
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
9,76 | 15,6 | 35,0 | 20,2 | 24,8 | 72,3 |
Enterprise Value (EV)1 |
11,0 | 9,81 | 20,5 | 2,00 | 5,28 | 39,2 |
P/E ratio |
28,6x | 23,1x | 12,7x | -20,0x | 12,9x | 13,1x |
Yield |
- | - | 1,47% | - | 1,95% | 1,82% |
Capitalization / Revenue |
0,42x | 0,45x | 0,46x | 0,24x | 0,29x | 0,62x |
EV / Revenue |
0,48x | 0,28x | 0,27x | 0,02x | 0,06x | 0,34x |
EV / EBITDA |
2,26x | 6,76x | 4,75x | 1,83x | 1,21x | 3,66x |
Price to Book |
1,06x | 1,54x | 1,26x | 0,65x | 0,75x | 1,76x |
Nbr of stocks (in thousands) |
48 799 | 48 799 | 102 806 | 119 010 | 121 217 | 131 508 |
Reference price (AUD) |
0,20 | 0,32 | 0,34 | 0,17 | 0,21 | 0,55 |
Announcement Date |
08/31/2017 | 08/30/2018 | 08/19/2019 | 08/20/2020 | 08/19/2021 | 08/19/2021 |
1 AUD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: June
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales1 |
23,0 | 35,1 | 75,7 | 83,0 | 84,5 | 116 |
EBITDA1 |
4,86 | 1,45 | 4,32 | 1,09 | 4,37 | 10,7 |
Operating profit (EBIT)1 |
4,74 | 1,26 | 3,86 | -0,47 | 3,22 | 8,41 |
Operating Margin |
20,6% | 3,59% | 5,10% | -0,57% | 3,81% | 7,22% |
Pre-Tax Profit (EBT)1 |
0,50 | 1,04 | 3,46 | -1,10 | 2,88 | 8,13 |
Net income1 |
0,32 | 0,71 | 2,31 | -1,00 | 1,93 | 5,55 |
Net margin |
1,39% | 2,02% | 3,05% | -1,21% | 2,29% | 4,76% |
EPS2 |
0,01 | 0,01 | 0,03 | -0,01 | 0,02 | 0,04 |
Dividend per Share |
- | - | 0,01 | - | 0,00 | 0,01 |
Announcement Date |
08/31/2017 | 08/30/2018 | 08/19/2019 | 08/20/2020 | 08/19/2021 | 08/19/2021 |
1 AUD in Million 2 AUD |
|
|
|
Fiscal Period: June
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
1,25 | - | - | - | - | - |
Net Cash position1 |
- | 5,80 | 14,4 | 18,2 | 19,6 | 33,1 |
Leverage (Debt / EBITDA) |
0,26x | -4,00x | -3,34x | -16,7x | -4,48x | -3,10x |
Free Cash Flow1 |
1,67 | 4,73 | 6,63 | -1,84 | 8,61 | 14,4 |
ROE (Net Profit / Equities) |
3,58% | 7,44% | 12,5% | -3,40% | 6,00% | 14,9% |
Shareholders' equity1 |
8,94 | 9,54 | 18,5 | 29,5 | 32,2 | 37,2 |
ROA (Net Profit / Asset) |
9,41% | 1,68% | 2,69% | -0,28% | 2,03% | 4,31% |
Assets1 |
3,40 | 42,2 | 86,1 | 360 | 95,2 | 129 |
Book Value Per Share2 |
0,19 | 0,21 | 0,27 | 0,26 | 0,27 | 0,31 |
Cash Flow per Share2 |
0,02 | 0,13 | 0,19 | 0,16 | 0,19 | 0,26 |
Capex1 |
0,12 | - | 1,18 | 0,75 | 0,55 | 2,70 |
Capex / Sales |
0,53% | - | 1,55% | 0,91% | 0,65% | 2,32% |
Announcement Date |
08/31/2017 | 08/30/2018 | 08/19/2019 | 08/20/2020 | 08/19/2021 | 08/19/2021 |
1 AUD in Million 2 AUD |
|
| |
|
Capitalization (AUD) |
78 188 321 |
Capitalization (USD) |
54 342 731 |
Net sales (AUD) |
116 462 659 |
Net sales (USD) |
80 944 300 |
Free-Float |
54,3% |
Free-Float capitalization (AUD) |
42 489 517 |
Free-Float capitalization (USD) |
29 531 219 |
Avg. Exchange 20 sessions (AUD) |
59 174 |
Avg. Exchange 20 sessions (USD) |
41 127 |
Average Daily Capital Traded |
0,08% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|