Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Serba Dinamik Holdings Berhad
  6. Financials
    SERBADK   MYL5279OO004

SERBA DINAMIK HOLDINGS BERHAD

(SERBADK)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 4 3255 5516 7841 1301 130-
Entreprise Value (EV)1 4 7226 3628 8293 4594 1182 896
P/E ratio 13,6x14,2x7,05x1,97x1,39x2,05x
Yield 2,10%2,12%2,23%15,3%18,3%16,4%
Capitalization / Revenue 1,59x1,69x1,50x0,21x0,13x0,17x
EV / Revenue 1,74x1,94x1,95x0,64x0,47x0,44x
EV / EBITDA 10,2x11,3x10,6x3,46x2,61x2,34x
Price to Book 3,03x2,63x2,79x0,35x0,37x0,34x
Nbr of stocks (in thousands) 2 803 5003 083 8503 083 8503 372 7943 372 794-
Reference price (MYR) 1,541,802,200,340,340,34
Announcement Date 02/26/201802/27/201902/26/2020---
1 MYR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 2 7133 2834 5295 3848 6776 601
EBITDA1 4635638351 0001 5791 236
Operating profit (EBIT)1 3944736938011 302896
Operating Margin 14,5%14,4%15,3%14,9%15,0%13,6%
Pre-Tax Profit (EBT)1 3614345456441 008698
Net income1 310388497579903622
Net margin 11,4%11,8%11,0%10,7%10,4%9,42%
EPS2 0,110,130,310,170,240,16
Dividend per Share2 0,030,040,050,050,060,05
Announcement Date 02/26/201802/27/201902/26/2020---
1 MYR in Million
2 MYR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3
Net sales1 1 482
EBITDA -
Operating profit (EBIT) -
Operating Margin -
Pre-Tax Profit (EBT) -
Net income -
Net margin -
EPS2 0,04
Dividend per Share -
Announcement Date 11/23/2020
1 MYR in Million
2 MYR
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 3968112 0452 3302 9881 766
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,86x1,44x2,45x2,33x1,89x1,43x
Free Cash Flow1 -149-490-656-901-1 354-307
ROE (Net Profit / Equities) 28,2%22,3%22,0%19,7%29,2%17,6%
Shareholders' equity1 1 0981 7392 2602 9433 0993 539
ROA (Net Profit / Asset) 13,8%11,4%9,26%8,54%12,1%7,55%
Assets1 2 2493 4005 3626 7727 4668 232
Book Value Per Share2 0,510,680,790,950,900,98
Cash Flow per Share2 0,030,180,130,26--
Capex1 2385878687541 250550
Capex / Sales 8,77%17,9%19,2%14,0%14,4%8,33%
Announcement Date 02/26/201802/27/201902/26/2020---
1 MYR in Million
2 MYR
Key data
Capitalization (MYR) 1 129 886 016
Capitalization (USD) 270 016 971
Net sales (MYR) 4 528 621 000
Net sales (USD) 1 080 560 671
Number of employees 1 725
Sales / Employee (MYR) 2 625 288
Sales / Employee (USD) 626 412
Free-Float 48,1%
Free-Float capitalization (MYR) 543 170 496
Free-Float capitalization (USD) 129 805 352
Avg. Exchange 20 sessions (MYR) 25 836 386
Avg. Exchange 20 sessions (USD) 6 164 743
Average Daily Capital Traded 2,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA