|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
1 077 | 1 043 | 1 976 | 1 468 | 1 610 | 2 110 | - | - |
Enterprise Value (EV)1 |
1 218 | 1 231 | 2 561 | 1 929 | 2 218 | 2 719 | 2 637 | 2 550 |
P/E ratio |
-4 945x | 16,0x | 20,0x | 11,2x | 5,51x | 15,1x | 14,9x | 13,5x |
Yield |
- | - | - | 1,17% | 1,79% | 1,72% | 2,01% | 2,24% |
Capitalization / Revenue |
0,36x | 0,37x | 0,61x | 0,38x | 0,36x | 0,48x | 0,47x | 0,45x |
EV / Revenue |
0,41x | 0,43x | 0,79x | 0,50x | 0,50x | 0,62x | 0,58x | 0,54x |
EV / EBITDA |
12,9x | 10,9x | 13,2x | 6,51x | 5,76x | 7,77x | 7,43x | 6,66x |
Price to Book |
3,52x | 2,71x | 3,50x | 2,07x | 1,63x | 2,28x | 1,93x | 1,89x |
Nbr of stocks (in thousands) |
1 088 828 | 1 090 965 | 1 220 595 | 1 228 575 | 1 195 806 | 1 180 858 | - | - |
Reference price (GBP) |
0,99 | 0,96 | 1,62 | 1,20 | 1,35 | 1,79 | 1,79 | 1,79 |
Announcement Date |
02/22/2018 | 02/21/2019 | 02/26/2020 | 02/25/2021 | 02/24/2022 | - | - | - |
1 GBP in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
2 954 | 2 837 | 3 248 | 3 885 | 4 425 | 4 363 | 4 515 | 4 730 |
EBITDA1 |
94,1 | 113 | 195 | 296 | 385 | 350 | 355 | 383 |
Operating profit (EBIT)1 |
69,8 | 93,1 | 120 | 163 | 229 | 229 | 228 | 246 |
Operating Margin |
2,36% | 3,28% | 3,70% | 4,20% | 5,17% | 5,25% | 5,06% | 5,20% |
Pre-Tax Profit (EBT)1 |
19,1 | 74,1 | 79,2 | 153 | 192 | 186 | 193 | 210 |
Net income1 |
-0,20 | 67,4 | 90,9 | 134 | 304 | 141 | 153 | 166 |
Net margin |
-0,01% | 2,38% | 2,80% | 3,44% | 6,87% | 3,24% | 3,38% | 3,50% |
EPS2 |
0,00 | 0,06 | 0,08 | 0,11 | 0,24 | 0,12 | 0,12 | 0,13 |
Dividend per Share2 |
- | - | - | 0,01 | 0,02 | 0,03 | 0,04 | 0,04 |
Announcement Date |
02/22/2018 | 02/21/2019 | 02/26/2020 | 02/25/2021 | 02/24/2022 | - | - | - |
1 GBP in Million 2 GBP |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2018 S1 |
2018 S2 |
2019 S1 |
Net sales1 |
1 336 | 1 501 | 1 476 |
EBITDA |
- | - | - |
Operating profit (EBIT) |
- | - | - |
Operating Margin |
- | - | - |
Pre-Tax Profit (EBT) |
- | - | - |
Net income |
- | - | - |
Net margin |
- | - | - |
EPS |
- | - | - |
Dividend per Share |
- | - | - |
Announcement Date |
08/02/2018 | 02/21/2019 | 07/31/2019 |
1 GBP in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
141 | 188 | 584 | 460 | 609 | 609 | 527 | 440 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
1,50x | 1,67x | 3,00x | 1,55x | 1,58x | 1,74x | 1,48x | 1,15x |
Free Cash Flow1 |
-33,6 | -26,8 | 79,6 | 135 | 190 | 137 | 141 | 151 |
ROE (Net Profit / Equities) |
6,94% | 20,8% | 10,9% | 21,3% | 18,2% | 19,5% | 16,1% | 17,0% |
Shareholders' equity1 |
-2,88 | 325 | 836 | 627 | 1 672 | 723 | 949 | 974 |
ROA (Net Profit / Asset) |
1,49% | 4,38% | 2,77% | 5,96% | 6,08% | 5,77% | 5,49% | 5,16% |
Assets1 |
-13,4 | 1 539 | 3 276 | 2 245 | 5 001 | 2 446 | 2 782 | 3 207 |
Book Value Per Share2 |
0,28 | 0,35 | 0,46 | 0,58 | 0,83 | 0,78 | 0,92 | 0,94 |
Cash Flow per Share2 |
-0,01 | 0,00 | 0,09 | 0,21 | 0,28 | 0,11 | 0,13 | 0,15 |
Capex1 |
34,6 | 29,5 | 23,3 | 50,1 | 25,1 | 37,0 | 39,1 | 40,4 |
Capex / Sales |
1,17% | 1,04% | 0,72% | 1,29% | 0,57% | 0,85% | 0,87% | 0,85% |
Announcement Date |
02/22/2018 | 02/21/2019 | 02/26/2020 | 02/25/2021 | 02/24/2022 | - | - | - |
1 GBP in Million 2 GBP |
|
| |
|
Capitalization (GBP) |
2 110 193 119 |
Capitalization (USD) |
2 532 849 758 |
Net sales (GBP) |
4 424 600 000 |
Net sales (USD) |
5 310 815 839 |
Number of employees |
57 000 |
Sales / Employee (GBP) |
77 625 |
Sales / Employee (USD) |
93 172 |
Free-Float |
96,4% |
Free-Float capitalization (GBP) |
2 033 671 394 |
Free-Float capitalization (USD) |
2 441 001 277 |
Avg. Exchange 20 sessions (GBP) |
581 986 522 |
Avg. Exchange 20 sessions (USD) |
698 554 274 |
Average Daily Capital Traded |
27,6% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|