Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. ServiceNow, Inc.
  6. Financials
    NOW   US81762P1021

SERVICENOW, INC.

(NOW)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 31 92553 234107 361128 889--
Entreprise Value (EV)1 31 08952 238105 982127 153124 776121 589
P/E ratio -1 187x88,8x933x551x421x282x
Yield ------
Capitalization / Revenue 12,2x15,4x23,8x21,9x17,5x14,0x
EV / Revenue 11,9x15,1x23,4x21,7x16,9x13,2x
EV / EBITDA 45,9x52,7x72,7x65,5x53,0x40,8x
Price to Book 28,9x24,7x37,5x33,4x22,9x16,8x
Nbr of stocks (in thousands) 179 305188 559195 050198 995--
Reference price (USD) 178282550648648648
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 6093 4604 5195 8737 3839 187
EBITDA1 6779921 4581 9422 3552 981
Operating profit (EBIT)1 5287401 1211 4711 8322 372
Operating Margin 20,2%21,4%24,8%25,1%24,8%25,8%
Pre-Tax Profit (EBT)1 -39,067,2149253394647
Net income1 -26,7627119236333545
Net margin -1,02%18,1%2,62%4,01%4,51%5,93%
EPS2 -0,153,180,591,181,542,30
Dividend per Share2 ------
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 1 3601 4091 5121 6021 7141 770
EBITDA1 478468516470559549
Operating profit (EBIT)1 372353391357434434
Operating Margin 27,4%25,1%25,9%22,3%25,3%24,5%
Pre-Tax Profit (EBT)1 99,050,0-34,411051,8
Net income1 82,059,063,031,778,964,0
Net margin 6,03%4,19%4,17%1,98%4,60%3,62%
EPS2 0,410,290,310,160,370,29
Dividend per Share ------
Announcement Date 04/28/202107/28/202110/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 8369961 3801 7364 1137 300
Leverage (Debt / EBITDA) -1,23x-1,00x-0,95x-0,89x-1,75x-2,45x
Free Cash Flow1 5879711 4491 8252 2892 872
ROE (Net Profit / Equities) 49,8%39,9%37,3%36,2%32,1%30,0%
Shareholders' equity1 -53,61 5713186511 0371 818
ROA (Net Profit / Asset) 12,7%13,1%12,6%12,2%11,8%12,6%
Assets1 -2114 8019431 9292 8164 344
Book Value Per Share2 6,1711,414,719,428,338,6
Cash Flow per Share2 4,566,278,8210,913,015,5
Capex1 224265419399499595
Capex / Sales 8,60%7,65%9,28%6,80%6,76%6,48%
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
2 USD
Analysis
U.S. employers wrestle with COVID vaccine requirements in regulatory "hairball"
Key data
Capitalization (USD) 128 889 061 500
Net sales (USD) 4 519 484 000
Number of employees 13 096
Sales / Employee (USD) 345 104
Free-Float 99,6%
Free-Float capitalization (USD) 128 326 747 023
Avg. Exchange 20 sessions (USD) 665 672 347
Average Daily Capital Traded 0,52%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA