Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

SERVICENOW, INC.

(NOW)
  Report
Delayed Nyse  -  04:00:02 2023-03-24 pm EDT
432.90 USD   -1.72%
03/23Sector Update: Tech Stocks Rally Premarket Thursday
MT
03/22ServiceNow Launches Latest Version of Now Platform Utah
MT
03/22ServiceNow Launches Major Platform Expansion with the Utah Release
BU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization1 107 361129 17078 28187 879--
Enterprise Value (EV)1 105 982126 04075 48783 45979 93075 508
P/E ratio 933x574x243x188x128x70,1x
Yield ------
Capitalization / Revenue 23,8x21,9x10,8x9,91x8,13x6,65x
EV / Revenue 23,4x21,4x10,4x9,42x7,40x5,71x
EV / EBITDA 72,7x64,5x32,9x29,1x22,6x16,6x
Enterprise Value (EV) / FCF 73,1x67,5x34,6x31,2x23,4x18,2x
FCF Yield 1,37%1,48%2,89%3,20%4,27%5,51%
Price to Book 37,5x34,8x15,7x12,3x9,07x6,42x
Nbr of stocks (in thousands) 195 050198 995201 614203 000--
Reference price (USD) 550649388433433433
Announcement Date 01/27/202101/26/202201/25/2023---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales1 4 5195 8967 2458 86410 80713 221
EBITDA1 1 4581 9542 2932 8643 5404 554
Operating profit (EBIT)1 1 1211 4821 8602 3072 9213 700
Operating Margin 24,8%25,1%25,7%26,0%27,0%28,0%
Pre-Tax Profit (EBT)1 1492493996169331 423
Net income1 119230325444665903
Net margin 2,62%3,90%4,49%5,01%6,16%6,83%
EPS2 0,591,131,602,313,386,17
Free Cash Flow1 1 4491 8672 1802 6743 4134 159
FCF margin 32,1%31,7%30,1%30,2%31,6%31,5%
FCF Conversion 99,4%95,5%95,1%93,3%96,4%91,3%
Dividend per Share2 ------
Announcement Date 01/27/202101/26/202201/25/2023---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales1 1 7521 8311 9402 0862 1342 249
EBITDA1 504589662637655745
Operating profit (EBIT)1 399480544503498613
Operating Margin 22,8%26,2%28,0%24,1%23,3%27,2%
Pre-Tax Profit (EBT)1 29,010218395,669,2168
Net income1 20,080,015064,951,4134
Net margin 1,14%4,37%7,73%3,11%2,41%5,96%
EPS2 0,100,390,740,360,250,66
Dividend per Share2 ------
Announcement Date 07/27/202210/26/202201/25/2023---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt1 ------
Net Cash position1 1 3803 1302 7944 4197 94912 371
Leverage (Debt / EBITDA) -0,95x-1,60x-1,22x-1,54x-2,25x-2,72x
Free Cash Flow1 1 4491 8672 1802 6743 4134 159
ROE (Net Profit / Equities) 37,3%36,8%35,4%31,4%26,8%26,4%
Shareholders' equity1 3186259191 4162 4873 424
ROA (Net Profit / Asset) 12,6%12,3%12,8%12,5%12,0%13,0%
Assets1 9431 8682 5383 5575 5236 945
Book Value Per Share2 14,718,724,735,247,767,4
Cash Flow per Share2 8,8210,813,315,418,621,2
Capex1 419392550607702728
Capex / Sales 9,28%6,65%7,59%6,85%6,50%5,50%
Announcement Date 01/27/202101/26/202201/25/2023---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 87 878 700 000
Net sales (USD) 7 245 000 000
Number of employees 20 433
Sales / Employee (USD) 354 573
Free-Float 99,3%
Free-Float capitalization (USD) 87 222 401 413
Avg. Exchange 20 sessions (USD) 588 285 992
Average Daily Capital Traded 0,67%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
MarketScreener: Created by Investors for Investors!
100% Free Registration
fermer