Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SERVICENOW, INC.

(NOW)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 31 92553 234107 361128 889--
Entreprise Value (EV)1 31 08952 238105 982127 153124 776121 589
P/E ratio -1 187x88,8x933x551x421x282x
Yield ------
Capitalization / Revenue 12,2x15,4x23,8x21,9x17,5x14,0x
EV / Revenue 11,9x15,1x23,4x21,7x16,9x13,2x
EV / EBITDA 45,9x52,7x72,7x65,5x53,0x40,8x
Price to Book 28,9x24,7x37,5x33,4x22,9x16,8x
Nbr of stocks (in thousands) 179 305188 559195 050198 995--
Reference price (USD) 178282550648648648
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 6093 4604 5195 8737 3839 187
EBITDA1 6779921 4581 9422 3552 981
Operating profit (EBIT)1 5287401 1211 4711 8322 372
Operating Margin 20,2%21,4%24,8%25,1%24,8%25,8%
Pre-Tax Profit (EBT)1 -39,067,2149253394647
Net income1 -26,7627119236333545
Net margin -1,02%18,1%2,62%4,01%4,51%5,93%
EPS2 -0,153,180,591,181,542,30
Dividend per Share2 ------
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 1 3601 4091 5121 6021 7141 770
EBITDA1 478468516470559549
Operating profit (EBIT)1 372353391357434434
Operating Margin 27,4%25,1%25,9%22,3%25,3%24,5%
Pre-Tax Profit (EBT)1 99,050,0-34,411051,8
Net income1 82,059,063,031,778,964,0
Net margin 6,03%4,19%4,17%1,98%4,60%3,62%
EPS2 0,410,290,310,160,370,29
Dividend per Share ------
Announcement Date 04/28/202107/28/202110/27/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 8369961 3801 7364 1137 300
Leverage (Debt / EBITDA) -1,23x-1,00x-0,95x-0,89x-1,75x-2,45x
Free Cash Flow1 5879711 4491 8252 2892 872
ROE (Net Profit / Equities) 49,8%39,9%37,3%36,2%32,1%30,0%
Shareholders' equity1 -53,61 5713186511 0371 818
ROA (Net Profit / Asset) 12,7%13,1%12,6%12,2%11,8%12,6%
Assets1 -2114 8019431 9292 8164 344
Book Value Per Share2 6,1711,414,719,428,338,6
Cash Flow per Share2 4,566,278,8210,913,015,5
Capex1 224265419399499595
Capex / Sales 8,60%7,65%9,28%6,80%6,76%6,48%
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 128 889 061 500
Net sales (USD) 4 519 484 000
Number of employees 13 096
Sales / Employee (USD) 345 104
Free-Float 99,6%
Free-Float capitalization (USD) 128 326 747 023
Avg. Exchange 20 sessions (USD) 665 672 347
Average Daily Capital Traded 0,52%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA