Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Seven West Media Limited
  6. Financials
    SWM   AU000000SWM4

SEVEN WEST MEDIA LIMITED

(SWM)
  Report
End-of-day quote. End-of-day quote Australian Stock Exchange - 04/16
0.515 AUD   +3.00%
04/14LET THE GAMES BEGIN : Interest in To...
PU
04/14SEVEN WEST MEDIA  : unveils golden Olympic team
PU
04/14TOKYO 2020 : the biggest digital eve...
PU
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization1 1 274694138792--
Entreprise Value (EV)1 1 9091 2585361 1501 0901 044
P/E ratio 9,49x-1,56x-0,85x5,81x6,95x7,25x
Yield ---0,05%0,43%1,63%
Capitalization / Revenue 0,79x0,45x0,11x0,63x0,61x0,62x
EV / Revenue 1,18x0,81x0,44x0,91x0,84x0,82x
EV / EBITDA 7,05x5,16x4,13x4,73x4,74x4,81x
Price to Book 2,41x6,75x-0,56x-7,15x31,9x5,25x
Nbr of stocks (in thousands) 1 508 0341 508 0341 538 0341 538 034--
Reference price (AUD) 0,850,460,090,520,520,52
Last update 08/20/201808/19/201908/24/202003/23/202103/23/202103/23/2021
1 AUD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales1 1 6211 5561 2271 2631 2951 273
EBITDA1 271244130243230217
Operating profit (EBIT)1 23621298,7217202186
Operating Margin 14,5%13,6%8,04%17,2%15,6%14,6%
Pre-Tax Profit (EBT)1 192-434-294194177158
Net income1 135-444-162137114110
Net margin 8,32%-28,6%-13,2%10,8%8,79%8,66%
EPS2 0,09-0,30-0,110,090,070,07
Dividend per Share2 ---0,000,000,01
Last update 08/20/201808/19/201908/24/202003/23/202103/23/202103/23/2021
1 AUD in Million
2 AUD
Estimates
Balance Sheet Analysis
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt1 634564397358298252
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,34x2,32x3,07x1,47x1,30x1,16x
Free Cash Flow1 142-26,00,7580,182,2
ROE (Net Profit / Equities) 28,4%40,6%--734%105%
Shareholders' equity1 475-1 094--15,5105
ROA (Net Profit / Asset) 7,29%7,97%2,84%9,55%9,01%7,76%
Assets1 1 850-5 577-5 6891 4301 2641 421
Book Value Per Share2 0,350,07-0,16-0,070,020,10
Cash Flow per Share2 0,100,130,040,080,070,08
Capex1 10,226,221,523,026,229,1
Capex / Sales 0,63%1,68%1,75%1,82%2,02%2,28%
Last update 08/20/201808/19/201908/24/202003/23/202103/23/202103/23/2021
1 AUD in Million
2 AUD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (AUD)
792 087 699
Capitalization (USD)
612 454 727
Net sales (AUD)
1 227 047 000
Net sales (USD)
948 507 331
Number of employees
4 607
Sales / Employee (AUD)
266 344
Sales / Employee (USD)
205 884
Free-Float
53,7%
Free-Float capitalization (AUD)
425 695 600
Free-Float capitalization (USD)
329 154 566
Avg. Exchange 20 sessions (AUD)
1 592 998
Avg. Exchange 20 sessions (USD)
1 231 387
Average Daily Capital Traded
0,20%
EPS & Dividend