Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Seven West Media Limited
  6. Financials
    SWM   AU000000SWM4

SEVEN WEST MEDIA LIMITED

(SWM)
  Report
End-of-day quote. End-of-day quote Australian Stock Exchange - 06/18
0.48 AUD   -3.03%
06/16SEVEN WEST MEDIAá : trading update
PU
05/31Australia's Nine signs Facebook, Google deals under new licensing regime
RE
05/30SEVEN WEST MEDIAá : welcomes media reform green p...
PU
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization1 1 274694138738--
Entreprise Value (EV)1 1 9091 2585361 030986914
P/E ratio 9,49x-1,56x-0,85x5,10x5,21x5,51x
Yield ---0,06%2,47%2,65%
Capitalization / Revenue 0,79x0,45x0,11x0,57x0,55x0,56x
EV / Revenue 1,18x0,81x0,44x0,80x0,73x0,70x
EV / EBITDA 7,05x5,16x4,13x4,00x3,81x3,74x
Price to Book 2,41x6,75x-0,56x-7,16x18,3x4,23x
Nbr of stocks (in thousands) 1 508 0341 508 0341 538 0341 538 034--
Reference price (AUD) 0,850,460,090,480,480,48
Last update 08/20/201808/19/201908/24/202006/18/202106/18/202106/18/2021
1 AUD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales1 1 6211 5561 2271 2861 3461 311
EBITDA1 271244130258259244
Operating profit (EBIT)1 23621298,7228229215
Operating Margin 14,5%13,6%8,04%17,7%17,0%16,4%
Pre-Tax Profit (EBT)1 192-434-294191213196
Net income1 135-444-162147142135
Net margin 8,32%-28,6%-13,2%11,4%10,6%10,3%
EPS2 0,09-0,30-0,110,090,090,09
Dividend per Share2 ---0,000,010,01
Last update 08/20/201808/19/201908/24/202006/18/202106/18/202106/18/2021
1 AUD in Million
2 AUD
Estimates
Balance Sheet Analysis
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt1 634564397292248176
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,34x2,32x3,07x1,13x0,96x0,72x
Free Cash Flow1 142-26,0111106119
ROE (Net Profit / Equities) 28,4%40,6%--419%106%
Shareholders' equity1 475-1 094--34,0127
ROA (Net Profit / Asset) 7,29%7,97%2,84%10,2%11,9%10,7%
Assets1 1 850-5 577-5 6891 4371 1911 262
Book Value Per Share2 0,350,07-0,16-0,070,030,11
Cash Flow per Share2 0,100,130,040,090,090,11
Capex1 10,226,221,523,025,926,9
Capex / Sales 0,63%1,68%1,75%1,79%1,92%2,05%
Last update 08/20/201808/19/201908/24/202006/18/202106/18/202106/18/2021
1 AUD in Million
2 AUD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (AUD)
738 256 496
Capitalization (USD)
552 587 198
Net sales (AUD)
1 227 047 000
Net sales (USD)
917 929 320
Number of employees
4 607
Sales / Employee (AUD)
266 344
Sales / Employee (USD)
199 247
Free-Float
53,7%
Free-Float capitalization (AUD)
396 264 632
Free-Float capitalization (USD)
296 605 264
Avg. Exchange 20 sessions (AUD)
2 172 888
Avg. Exchange 20 sessions (USD)
1 625 494
Average Daily Capital Traded
0,29%
EPS & Dividend