Valuation Shaanxi Construction Machinery Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-06-16			5-day change	1st Jan Change
4.120 ^CNY	+0.73%		-1.67%	+0.73%

Apr. 29	Shaanxi Construction Machinery Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Feb. 27	Shaanxi Construction Machinery Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	11,942	10,830	6,863	4,714	4,010	5,141
Change	-	-9.31%	-36.63%	-31.32%	-14.93%	28.21%
Enterprise Value (EV) ¹	15,688	17,107	15,073	13,846	11,634	11,705
Change	-	9.05%	-11.89%	-8.14%	-15.98%	0.61%
P/E Ratio	20.5x	28.9x	-153x	-6.33x	-4.06x	-2.34x
PBR	2.05x	1.78x	1.14x	0.9x	0.94x	2.48x
PEG	-	-0.8x	1x	-0x	-0.1x	-0x
Capitalization / Revenue	2.98x	2.29x	1.77x	1.46x	1.47x	2.02x
EV / Revenue	3.92x	3.62x	3.88x	4.29x	4.27x	4.6x
EV / EBITDA	11.3x	14x	15.5x	28.2x	74.1x	-58.4x
EV / EBIT	16.8x	21x	36.1x	-72.2x	-20.3x	-13.4x
EV / FCF	-6.07x	-4.63x	-5.49x	-26.8x	-103x	19.9x
FCF Yield	-16.5%	-21.6%	-18.2%	-3.73%	-0.98%	5.03%
Dividend per Share ²	-	0.1154	-	-	-	-
Rate of return	-	1.34%	-	-	-	-
EPS ²	0.4623	0.298	-0.0356	-0.5925	-0.7863	-1.748
Distribution rate	-	38.7%	-	-	-	-
Net sales ¹	4,001	4,725	3,888	3,228	2,727	2,543
EBITDA ¹	1,391	1,222	969.5	490.5	156.9	-200.5
EBIT ¹	934	813.2	417.3	-191.8	-574.2	-873.5
Net income ¹	553.3	374.6	-44.69	-744.8	-988.4	-2,197
Net Debt ¹	3,746	6,278	8,209	9,132	7,624	6,564
Reference price ²	9.500	8.615	5.460	3.750	3.190	4.090
Nbr of stocks (in thousands)	1,257,045	1,257,045	1,257,044	1,257,044	1,257,044	1,257,044
Announcement Date	4/8/21	4/15/22	4/14/23	4/23/24	4/17/25	4/24/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHAANXI CONSTRUCTION MACHINERY CO.,LTD	-	-	-	-	766M
UNITED RENTALS, INC.	24.4x	4.73x	10.45x	0.72%	67.02B
EQUIPMENTSHARE.COM INC.	43.98x	1.74x	4.73x	-.--%	5.64B
HERC HOLDINGS INC.	28.97x	2.71x	6.31x	1.91%	5.04B
MCGRATH RENTCORP	17.86x	-	-	1.74%	2.8B
WILLIS LEASE FINANCE CORPORATION	15.39x	-	-	-	1.36B
KANAMOTO CO.,LTD.	14.4x	0.69x	2.75x	2.01%	1.17B
Average	24.17x	2.47x	6.06x	1.28%	11.97B
Weighted average by Cap.	25.50x	4.33x	9.67x	0.8%