Valuation Shandong Hongqiao Aluminum Industry Holding Company Limited

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2026-03-11			5-day change	1st Jan Change
31.32 ^CNY	+4.23%		+3.23%	+30.94%

Jan. 28	Shandong Hontron Aluminum Industry Holding Company Limited Approves Board Elections	CI
Jan. 12	Shandong Hontron Aluminum Industry Holding Company Limited Approves Directorate Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Capitalization ¹	3,326	2,650	2,955	3,891	5,159	10,193
Change	-	-20.33%	11.54%	31.66%	32.6%	97.58%
Enterprise Value (EV) ¹	3,276	2,586	2,943	3,711	4,615	9,523
Change	-	-21.06%	13.81%	26.11%	24.34%	106.36%
P/E ratio	10.2x	-16.1x	-39.3x	170x	-31.7x	-148x
PBR	2.1x	1.87x	2.2x	2.8x	2.54x	5.2x
PEG	-	0x	0.7x	-1x	0x	2.6x
Capitalization / Revenue	1.16x	1.12x	0.93x	1.1x	1.92x	2.92x
EV / Revenue	1.14x	1.09x	0.92x	1.05x	1.72x	2.73x
EV / EBITDA	7.47x	-46.4x	46.2x	29.1x	-112x	1,124x
EV / EBIT	9.18x	-16.6x	-84.5x	174x	-31.8x	-106x
EV / FCF	13.7x	33.3x	38.7x	13.1x	-11.9x	78.6x
FCF Yield	7.28%	3%	2.59%	7.64%	-8.4%	1.27%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.3504	-0.1781	-0.0811	0.0247	-0.1432	-0.0607
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,878	2,367	3,191	3,529	2,687	3,486
EBITDA ¹	438.7	-55.76	63.71	127.6	-41.11	8.476
EBIT ¹	356.8	-155.9	-34.84	21.29	-145.1	-89.58
Net income ¹	324.6	-165	-75.15	22.84	-145.2	-68.98
Net Debt ¹	-50.11	-63.62	-12.13	-179.4	-544.4	-670.1
Reference price ²	3.59	2.86	3.19	4.20	4.54	8.97
Nbr of stocks (in thousands)	926,400	926,400	926,400	926,400	1,136,374	1,136,374
Announcement Date	3/19/20	3/4/21	3/21/22	3/16/23	3/21/24	3/13/25

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	-	-	-	-	4.97B
ALUMINUM CORPORATION OF CHINA LIMITED	13.82x	1.04x	5.94x	2.47%	32.97B
HINDALCO INDUSTRIES LIMITED	13.68x	1.01x	7.9x	0.59%	23.13B
NORSK HYDRO ASA	13.3x	0.9x	5.94x	4.19%	18.32B
ALCOA CORPORATION	12.65x	1.21x	6.5x	0.65%	16.18B
TIANSHAN ALUMINUM GROUP CO.,LTD	16.85x	3.02x	11.79x	2.97%	11.91B
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	14.65x	1.97x	8.06x	2.56%	11.28B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	12.83x	-	-	2.74%	10.46B
NATIONAL ALUMINIUM COMPANY LIMITED	12.93x	3.69x	8.16x	2.64%	7.77B
CHUANGXIN INDUSTRIES HOLDINGS LIMITED	16.08x	-	-	-	6.92B
Average	14.09x	1.84x	7.76x	2.35%	14.39B
Weighted average by Cap.	13.91x	1.49x	7.30x	2.24%