Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Shandong Hualu-Hengsheng Chemical Co., Ltd.
  6. Financials
    600426   CNE000001BM7

SHANDONG HUALU-HENGSHENG CHEMICAL CO., LTD.

(600426)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 19 55732 32260 67471 920--
Entreprise Value (EV)1 19 55734 02562 03171 92071 92071 920
P/E ratio 4,98x10,1x25,9x10,5x10,9x10,1x
Yield 2,15%2,29%1,05%2,39%2,49%2,83%
Capitalization / Revenue 1,36x2,28x4,63x3,25x3,00x2,70x
EV / Revenue 1,36x2,28x4,63x3,25x3,00x2,70x
EV / EBITDA 4,08x7,43x17,7x8,23x8,60x8,22x
Price to Book 1,25x1,75x3,02x3,20x2,62x2,15x
Nbr of stocks (in thousands) 2 106 4292 114 6582 114 6582 114 658--
Reference price (CNY) 9,2815,328,734,034,034,0
Announcement Date 03/18/201903/26/202003/26/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 35714 19013 11522 13824 01226 623
EBITDA1 4 7904 3513 4368 7378 3618 754
Operating profit (EBIT)1 3 5692 8992 1277 8357 4637 982
Operating Margin 24,9%20,4%16,2%35,4%31,1%30,0%
Pre-Tax Profit (EBT)1 3 5652 8962 1237 8197 4667 998
Net income1 3 0202 4531 7986 7476 5247 055
Net margin 21,0%17,3%13,7%30,5%27,2%26,5%
EPS2 1,861,511,113,233,123,38
Dividend per Share2 0,200,350,300,810,850,96
Announcement Date 03/18/201903/26/202003/26/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 3 0504 0725 0034 7884 7887 185
EBITDA ------
Operating profit (EBIT)1 4576141 8541 4281 6212 486
Operating Margin 15,0%15,1%37,1%29,8%33,9%34,6%
Pre-Tax Profit (EBT)1 4556051 8551 3991 5952 460
Net income1 3865081 5761 1801 3512 084
Net margin 12,7%12,5%31,5%24,6%28,2%29,0%
EPS2 0,230,320,970,560,640,99
Dividend per Share ------
Announcement Date 10/27/202003/26/202104/16/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt -1 7031 357---
Net Cash position ------
Leverage (Debt / EBITDA) -0,39x0,39x---
Free Cash Flow1 ---6 8306 9857 910
ROE (Net Profit / Equities) 28,3%18,7%12,1%31,9%24,1%21,0%
Shareholders' equity1 10 65913 15314 85021 17727 03633 572
ROA (Net Profit / Asset) 17,4%13,3%9,29%26,4%20,6%17,4%
Assets1 17 33918 42219 36925 55631 74540 545
Book Value Per Share2 7,458,759,5110,613,015,8
Cash Flow per Share2 2,432,301,843,674,153,99
Capex1 1 2871 8562 5953 0654 0003 021
Capex / Sales 8,97%13,1%19,8%13,8%16,7%11,3%
Announcement Date 03/18/201903/26/202003/26/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 71 919 507 526
Capitalization (USD) 11 096 292 086
Net sales (CNY) 13 114 959 480
Net sales (USD) 2 023 664 478
Number of employees 4 102
Sales / Employee (CNY) 3 197 211
Sales / Employee (USD) 493 336
Free-Float 64,6%
Free-Float capitalization (CNY) 46 491 269 588
Free-Float capitalization (USD) 7 173 028 912
Avg. Exchange 20 sessions (CNY) 1 599 700 142
Avg. Exchange 20 sessions (USD) 246 836 931
Average Daily Capital Traded 2,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield