Valuation Shandong Meichen Science & Technology Co.,Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2024-09-18			5-day change	1st Jan Change
1.290 ^CNY	-3.73%		+1.57%	-39.72%

Aug. 22	Shandong Meichen Science & Technology Co.,Ltd. Reports Earnings Results for the Half Year Ended June 30, 2024	CI
Aug. 14	Meichen Ecology & Environment Rebrands After Exiting Gardening Business	MT

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	5,275	3,779	3,879	4,239	3,172	3,086
Change	-	-28.35%	2.63%	9.29%	-25.17%	-2.73%
Enterprise Value (EV) ¹	6,836	5,381	6,778	8,072	7,587	6,897
Change	-	-21.28%	25.95%	19.09%	-6.01%	-9.09%
P/E ratio	14x	43.5x	67.3x	-11.8x	-2.34x	-2.23x
PBR	1.5x	0.76x	1.21x	1.88x	3.42x	9.24x
PEG	-	-0.6x	-2x	0x	-0x	-1.05x
Capitalization / Revenue	1.51x	1.28x	1.27x	2.04x	2.32x	1.83x
EV / Revenue	1.96x	1.82x	2.21x	3.89x	5.55x	4.1x
EV / EBITDA	12.7x	17.1x	20.1x	-212x	-8.56x	-10.5x
EV / EBIT	13.9x	21.6x	25.6x	-63.7x	-7.67x	-9.04x
EV / FCF	-67.5x	-16.5x	-9.31x	-16.9x	-95.3x	33.8x
FCF Yield	-1.48%	-6.06%	-10.7%	-5.91%	-1.05%	2.96%
Dividend per Share ²	-	-	0.006	-	-	-
Rate of return	-	-	0.22%	-	-	-
EPS ²	0.26	0.06	0.04	-0.25	-0.94	-0.96
Distribution rate	-	-	15%	-	-	-
Net sales ¹	3,491	2,955	3,066	2,076	1,367	1,684
EBITDA ¹	536.6	314.3	337.9	-38.01	-886.1	-659.9
EBIT ¹	490.5	248.6	264.7	-126.7	-989.5	-763.1
Net income ¹	372.1	80.75	51.8	-367.1	-1,357	-1,391
Net Debt ¹	1,561	1,602	2,899	3,832	4,415	3,811
Reference price ²	3.630	2.610	2.690	2.940	2.200	2.140
Nbr of stocks (in thousands)	1,453,073	1,447,964	1,441,915	1,441,915	1,441,915	1,441,915
Announcement Date	4/25/19	4/19/21	4/19/21	4/25/22	4/21/23	4/18/24

¹CNY in Million²CNY

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
DENSO CORPORATION	11.25x	0.73x	5.12x	+3.21%	41.31B
APTIV PLC	9.81x	1.27x	8.15x	-.--%	18.66B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	17.94x	3.15x	11.59x	+3.21%	17.82B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.63x	1.2x	12.01x	+0.76%	15.78B
HYUNDAI MOBIS CO.,LTD	5.55x	0.22x	3.47x	+2.15%	15.2B
WEICHAI POWER CO., LTD.	7.49x	0.16x	1.36x	+6.82%	13.81B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	10.95x	0.5x	4.94x	+3.42%	12.41B
BOSCH LIMITED	49.2x	5.15x	38.41x	+1.01%	12.22B
CONTINENTAL AG	8.68x	0.36x	3.25x	+3.88%	12.1B
Average	16.72x	1.42x	9.81x	+2.72%	17.7B
Weighted average by Cap.	15.47x	1.31x	8.80x	+2.70%