1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. ShanDongDenghai Seeds Co.,Ltd
  6. Financials
    002041   CNE000001LQ7

SHANDONGDENGHAI SEEDS CO.,LTD

(002041)
  Report
End-of-day quote Shenzhen Stock Exchange  -  2022-07-05
20.58 CNY   -3.38%
06/13SHANDONGDENGHAI SEEDS CO.,LTD(SZSE : 002041) added to Shenzhen Stock Exchange Component A Share Index
CI
06/13SHANDONGDENGHAI SEEDS CO.,LTD(SZSE : 002041) added to Shenzhen Stock Exchange Component Index
CI
05/11ShanDongDenghai Seeds Co.,Ltd Approves Management Changes
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 8 47419 64222 69518 110--
Enterprise Value (EV)1 8 47419 64222 69518 11018 11018 110
P/E ratio 204x193x97,5x52,8x38,6x30,7x
Yield 0,62%0,16%0,14%1,21%1,31%-
Capitalization / Revenue 10,3x21,8x20,6x11,5x9,07x5,26x
EV / Revenue 10,3x21,8x20,6x11,5x9,07x5,26x
EV / EBITDA 171x133x70,9x39,4x27,4x20,1x
Price to Book 2,98x6,80x7,35x5,52x5,02x4,03x
Nbr of stocks (in thousands) 880 000880 000880 000880 000--
Reference price (CNY) 9,6322,325,820,620,620,6
Announcement Date 02/28/202003/04/202103/15/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 8239011 1011 5781 9963 444
EBITDA1 49,6147320460662902
Operating profit (EBIT)1 -27,773,3254338485873
Operating Margin -3,36%8,14%23,1%21,4%24,3%25,3%
Pre-Tax Profit (EBT)1 -29,969,0240337483867
Net income1 41,6102233344469589
Net margin 5,05%11,3%21,1%21,8%23,5%17,1%
EPS2 0,050,120,260,390,530,67
Dividend per Share2 0,060,040,040,250,27-
Announcement Date 02/28/202003/04/202103/15/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow1 --30721,0103-
ROE (Net Profit / Equities) 1,48%3,56%7,79%10,7%13,0%13,1%
Shareholders' equity1 2 8102 8642 9883 2173 6094 501
ROA (Net Profit / Asset) 1,12%2,72%----
Assets1 3 7233 752----
Book Value Per Share2 3,233,283,513,734,105,11
Cash Flow per Share2 0,230,420,420,080,790,70
Capex1 46,829,758,530,343,01,06
Capex / Sales 5,69%3,29%5,31%1,92%2,15%0,03%
Announcement Date 02/28/202003/04/202103/15/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 18 110 400 000
Capitalization (USD) 2 699 901 607
Net sales (CNY) 1 100 727 000
Net sales (USD) 164 096 574
Number of employees 716
Sales / Employee (CNY) 1 537 328
Sales / Employee (USD) 229 185
Free-Float 38,7%
Free-Float capitalization (CNY) 7 012 523 745
Free-Float capitalization (USD) 1 045 428 269
Avg. Exchange 20 sessions (CNY) 261 438 071
Avg. Exchange 20 sessions (USD) 38 975 233
Average Daily Capital Traded 1,44%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA