1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Shanghai AtHub Co.,Ltd.
  6. Financials
    603881   CNE100002R57

SHANGHAI ATHUB CO.,LTD.

(603881)
  Report
End-of-day quote Shanghai Stock Exchange  -  05-22
25.82 CNY   +2.54%
04/29Shanghai AtHub Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
03/17Shanghai AtHub Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2021
CI
2021Shanghai AtHub Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2021
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 7 99214 12312 1448 282--
Enterprise Value (EV)1 9 58215 74915 12212 09411 56511 410
P/E ratio 73,0x95,4x109x44,9x29,7x23,8x
Yield 0,14%0,10%0,09%0,20%0,56%0,96%
Capitalization / Revenue 11,0x15,5x10,1x5,51x4,49x4,22x
EV / Revenue 13,2x17,3x12,5x8,05x6,27x5,81x
EV / EBITDA 33,1x35,6x25,7x11,9x9,27x8,13x
Price to Book 7,28x4,88x4,67x2,64x2,47x2,29x
Nbr of stocks (in thousands) 294 821328 927328 927328 927--
Reference price (CNY) 27,142,936,925,225,225,2
Announcement Date 03/13/202002/03/202103/17/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 7279101 2061 5021 8431 963
EBITDA1 2904435881 0141 2471 404
Operating profit (EBIT)1 119163132317457406
Operating Margin 16,4%17,9%11,0%21,1%24,8%20,7%
Pre-Tax Profit (EBT)1 122164133193284377
Net income1 110136111164236304
Net margin 15,2%15,0%9,21%10,9%12,8%15,5%
EPS2 0,370,450,340,560,851,06
Dividend per Share2 0,040,040,030,050,140,24
Announcement Date 03/13/202002/03/202103/17/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 305351343358367381
EBITDA1 210--226223248
Operating profit (EBIT) 48,913,713,1---
Operating Margin 16,0%3,91%3,83%---
Pre-Tax Profit (EBT)1 48,913,713,257,049,074,0
Net income1 42,97,2611,247,043,064,0
Net margin 14,1%2,07%3,26%13,1%11,7%16,8%
EPS2 0,140,020,030,140,130,19
Dividend per Share ------
Announcement Date 10/28/202103/17/202204/29/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 1 5901 6262 9783 8113 2833 128
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,49x3,67x5,06x3,76x2,63x2,23x
Free Cash Flow1 -1 013-1 518-558460379614
ROE (Net Profit / Equities) 10,5%8,65%4,31%5,46%7,51%8,64%
Shareholders' equity1 1 0481 5762 5743 0133 1453 511
ROA (Net Profit / Asset) 3,45%2,24%2,62%2,50%3,35%4,47%
Assets1 3 1996 0994 2376 5887 0486 793
Book Value Per Share2 3,738,797,909,5410,211,0
Cash Flow per Share2 0,650,512,195,343,077,63
Capex1 1 2031 6851 2721 4231 3831 232
Capex / Sales 166%185%106%94,7%75,0%62,7%
Announcement Date 03/13/202002/03/202103/17/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 8 282 386 820
Capitalization (USD) 1 237 488 506
Net sales (CNY) 1 205 840 590
Net sales (USD) 180 167 131
Number of employees 430
Sales / Employee (CNY) 2 804 280
Sales / Employee (USD) 418 993
Free-Float 48,3%
Free-Float capitalization (CNY) 3 998 857 480
Free-Float capitalization (USD) 597 477 548
Avg. Exchange 20 sessions (CNY) 201 882 186
Avg. Exchange 20 sessions (USD) 30 163 634
Average Daily Capital Traded 2,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA