Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Shanghai International Airport Co., Ltd.
  6. Financials
    600009   CNE000000V89

SHANGHAI INTERNATIONAL AIRPORT CO., LTD.

(600009)
  Report
End-of-day quote Shanghai Stock Exchange  -  2022-09-25
59.85 CNY   +0.67%
08/31Shanghai International Airport Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2022
CI
08/31Shanghai International Airport Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2022
CI
08/30Shanghai International Airport Books Wider Loss in H1 as Revenue Crashes 35% on COVID-19 Hit
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 151 748145 79489 970140 355--
Enterprise Value (EV)1 141 388138 13880 829130 769127 860128 620
P/E ratio 30,2x-115x-52,5x-61,8x90,0x54,7x
Yield 1,00%---0,52%0,79%
Capitalization / Revenue 13,9x33,9x24,1x19,9x10,4x9,24x
EV / Revenue 12,9x32,1x21,7x18,5x9,46x8,47x
EV / EBITDA 18,7x-741x-86,6x-346x23,0x19,4x
Price to Book 4,74x4,99x3,27x3,92x3,74x3,13x
Nbr of stocks (in thousands) 1 926 9581 926 9581 926 9582 360 898--
Reference price (CNY) 78,875,746,759,559,559,5
Announcement Date 02/22/202002/26/202102/25/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 10 9454 3013 7287 06013 50915 184
EBITDA1 7 565-186-933-3785 5656 647
Operating profit (EBIT)1 6 675-1 513-2 275-2 8813 0334 147
Operating Margin 61,0%-35,2%-61,0%-40,8%22,5%27,3%
Pre-Tax Profit (EBT)1 6 668-1 516-2 280-2 6193 5084 743
Net income1 5 030-1 267-1 711-2 0771 4622 322
Net margin 46,0%-29,4%-45,9%-29,4%10,8%15,3%
EPS2 2,61-0,66-0,89-0,960,661,09
Dividend per Share2 0,79---0,310,47
Announcement Date 02/22/202002/26/202102/25/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 866938944980841325
EBITDA ------
Operating profit (EBIT)1 -608-455-708-504-681-997
Operating Margin -70,2%-48,5%-75,1%-51,5%-81,0%-307%
Pre-Tax Profit (EBT)1 --455-708-509-681-996
Net income1 -436-304-510-460-509-749
Net margin -50,4%-32,5%-54,1%-46,9%-60,5%-231%
EPS2 -0,23-0,15-0,27-0,24-0,26-0,39
Dividend per Share ------
Announcement Date 04/28/202108/27/202110/22/202102/25/202204/29/202208/30/2022
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 10 3607 6569 1409 58712 49611 736
Leverage (Debt / EBITDA) -1,37x41,1x9,80x25,4x-2,25x-1,77x
Free Cash Flow 2 583-2 543-1 192---
ROE (Net Profit / Equities) 16,7%-4,14%-6,03%-6,10%6,03%7,10%
Shareholders' equity1 30 12130 59528 37434 03124 26932 704
ROA (Net Profit / Asset) 14,8%-3,60%-4,04%-3,46%2,74%3,78%
Assets1 34 05035 18442 30459 93853 46161 481
Book Value Per Share2 16,615,214,315,215,919,0
Cash Flow per Share2 2,54-0,630,16-0,582,272,69
Capex1 2 3021 3251 5035142 732-
Capex / Sales 21,0%30,8%40,3%7,28%20,2%-
Announcement Date 02/22/202002/26/202102/25/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 140 355 372 604
Capitalization (USD) 19 691 261 343
Net sales (CNY) 3 727 797 260
Net sales (USD) 522 994 088
Number of employees 8 122
Sales / Employee (CNY) 458 975
Sales / Employee (USD) 64 392
Free-Float 55,7%
Free-Float capitalization (CNY) 78 230 194 242
Free-Float capitalization (USD) 10 975 363 260
Avg. Exchange 20 sessions (CNY) 551 526 805
Avg. Exchange 20 sessions (USD) 77 376 863
Average Daily Capital Traded 0,39%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA