Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Shanghai Laimu Electronics Co.,Ltd
  6. Financials
    603633   CNE100003084

SHANGHAI LAIMU ELECTRONICS CO.,LTD

(603633)
  Report
SummaryChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2016 2017 2018 2019 2020
Capitalization1 4 9362 1721 5682 0892 538
Entreprise Value (EV)1 4 9812 2881 8242 4832 888
P/E ratio 77,4x43,4x36,7x48,9x50,7x
Yield 0,30%0,69%0,84%-1,01%
Capitalization / Revenue 14,5x5,81x3,61x4,49x4,79x
EV / Revenue 14,6x6,12x4,20x5,34x5,45x
EV / EBITDA 34,1x15,5x11,8x14,1x14,2x
Price to Book 7,38x3,09x2,14x2,75x2,35x
Nbr of stocks (in thousands) 203 392203 392203 392203 392263 501
Reference price (CNY) 24,310,77,7110,39,63
Announcement Date 04/27/201804/28/201904/27/202004/29/202104/29/2021
1 CNY in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 315340374434465529
EBITDA1 121146147155176204
Operating profit (EBIT)1 54,373,268,464,371,279,0
Operating Margin 17,2%21,5%18,3%14,8%15,3%14,9%
Pre-Tax Profit (EBT)1 44,957,557,049,548,547,9
Net income1 39,149,549,443,442,342,9
Net margin 12,4%14,6%13,2%9,98%9,10%8,10%
EPS2 0,250,310,250,210,210,19
Dividend per Share -0,070,070,06-0,10
Announcement Date 04/21/201704/27/201804/28/201904/27/202004/29/202104/29/2021
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 19245,7116257394350
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,60x0,31x0,79x1,66x2,25x1,72x
Free Cash Flow1 -71,2-35,5-70,4-140-98,8-85,7
ROE (Net Profit / Equities) 9,10%8,86%7,20%6,05%5,67%4,66%
Shareholders' equity1 429559686717746921
ROA (Net Profit / Asset) 4,45%4,98%4,00%3,42%3,37%3,11%
Assets1 8789951 2351 2691 2551 381
Book Value Per Share2 2,943,293,463,603,744,10
Cash Flow per Share2 0,231,020,750,560,240,35
Capex1 113108139191190213
Capex / Sales 35,8%31,7%37,1%44,1%40,9%40,2%
Announcement Date 04/21/201704/27/201804/28/201904/27/202004/29/202104/29/2021
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 3 494 025 912
Capitalization (USD) 547 249 818
Net sales (CNY) 529 450 281
Net sales (USD) 82 935 210
Number of employees 1 498
Sales / Employee (CNY) 353 438
Sales / Employee (USD) 55 364
Free-Float 42,4%
Free-Float capitalization (CNY) 1 480 260 183
Free-Float capitalization (USD) 231 844 908
Avg. Exchange 20 sessions (CNY) 148 122 686
Avg. Exchange 20 sessions (USD) 23 202 530
Average Daily Capital Traded 4,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA