Valuation Shanghai Pudong Development Bank Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-06-10			5-day change	1st Jan Change
9.590 ^CNY	+2.35%		+3.68%	-22.91%

May. 25	Yunnan Copper Raises 500 Million Yuan Via Bond Issue	MT
Apr. 29	Shanghai Pudong Development Bank's Q1 Profit Rises 1.5%, Revenue Climbs 1%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	250,374	213,684	194,311	302,034	414,325	319,403	-	-
Change	-	-14.65%	-9.07%	55.44%	37.18%	-22.91%	-	-
Enterprise Value (EV)	250,374	213,684	194,311	302,034	414,325	319,403	319,403	319,403
Change	-	-14.65%	-9.07%	55.44%	37.18%	-22.91%	0%	0%
P/E ratio	5.69x	5.06x	6.69x	8.23x	-	6.29x	5.86x	5.52x
PBR	0.45x	0.36x	0.32x	0.46x	0.56x	0.42x	0.39x	0.37x
PEG	-	-1.27x	-0.2x	0.3x	-	-	0.8x	0.9x
Capitalization / Revenue	1.31x	1.13x	1.12x	1.77x	2.38x	1.79x	1.71x	1.63x
EV / Revenue	0x	0x	0x	0x	0x	1.79x	1.71x	1.63x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	-	2.57x	2.44x	2.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.41	0.32	0.321	0.41	0.42	0.4353	0.4704	0.507
Rate of return	4.81%	4.4%	4.85%	3.98%	3.38%	4.54%	4.91%	5.29%
EPS ²	1.5	1.44	0.99	1.25	-	1.525	1.637	1.737
Distribution rate	27.3%	22.2%	32.4%	32.8%	-	28.5%	28.7%	29.2%
Net sales ¹	190,982	188,622	173,434	170,748	173,964	178,376	187,285	195,700
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	137,549	131,574	117,490	116,923	-	124,052	131,052	136,730
Net income ¹	53,003	51,171	36,702	45,257	50,017	51,441	55,449	58,797
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	8.530	7.280	6.620	10.290	12.440	9.590	9.590	9.590
Nbr of stocks (in thousands)	29,352,166	29,352,174	29,352,176	29,352,177	33,305,838	33,305,838	-	-
Announcement Date	3/18/22	3/22/23	3/20/24	1/16/25	1/13/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANGHAI PUDONG DEVELOPMENT BANK CO., LTD.	6.15x	-	-	4.65%	46.06B
JPMORGAN CHASE & CO.	14.01x	-	-	2.01%	838B
BANK OF AMERICA CORPORATION	12.17x	-	-	2.17%	386B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.81x	-	-	5.33%	377B
HSBC HOLDINGS PLC	10.84x	-	-	4.78%	301B
CHINA CONSTRUCTION BANK CORPORATION	5.71x	-	-	5.35%	299B
BANK OF CHINA LIMITED	6.14x	-	-	5.07%	273B
ROYAL BANK OF CANADA	17.38x	-	-	2.45%	275B
WELLS FARGO & COMPANY	11.74x	-	-	2.29%	251B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.25x	-	-	2.38%	224B
Average	10.62x			3.65%	326.99B
Weighted average by Cap.	11.29x			3.35%