Valuation Shanghai Runda Medical Technology Co., Ltd.
Equities
603108
CNE100002318
Medical Equipment, Supplies & Distribution
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.26 CNY | -0.46% |
|
-2.49% | +8.35% |
Company Valuation: Shanghai Runda Medical Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,479 | 7,772 | 5,859 | 11,923 | 9,540 | 10,419 | - | - |
| Change | - | 19.95% | -24.61% | 103.5% | -19.99% | 9.22% | - | - |
| Enterprise Value (EV) | 6,479 | 7,772 | 5,859 | 11,923 | 9,540 | 10,419 | 10,419 | 10,419 |
| Change | - | 19.95% | -24.61% | 103.5% | -19.99% | 9.22% | 0% | 0% |
| P/E ratio | 19.6x | 21x | - | 43.3x | 177x | 24.7x | 17.8x | - |
| PBR | - | - | - | - | 2.21x | 2.14x | 1.94x | - |
| PEG | - | 1.7x | - | - | -2.2x | 0x | 0.5x | - |
| Capitalization / Revenue | - | - | 0.56x | - | 1.15x | 1.08x | 0.94x | - |
| EV / Revenue | - | - | 0x | - | 0x | 1.08x | 0.94x | - |
| EV / EBITDA | - | - | - | - | 0x | 7.7x | 6.21x | - |
| EV / EBIT | - | - | - | - | 0x | 11.5x | 8.33x | - |
| EV / FCF | - | - | - | - | 0x | 20x | 16.9x | 9.45x |
| FCF Yield | - | - | - | - | 4.46% | 5.01% | 5.92% | 10.6% |
| Dividend per Share 2 | - | - | - | - | 0.03 | - | - | - |
| Rate of return | - | - | - | - | 0.19% | - | - | - |
| EPS 2 | 0.57 | 0.64 | - | 0.47 | 0.09 | 0.7 | 0.97 | - |
| Distribution rate | - | - | - | - | 33.3% | - | - | - |
| Net sales 1 | - | - | 10,494 | - | 8,312 | 9,623 | 11,053 | - |
| EBITDA 1 | - | - | - | - | 776.1 | 1,353 | 1,679 | - |
| EBIT 1 | - | - | - | - | 354.1 | 906 | 1,251 | - |
| Net income 1 | 329.3 | 380.2 | 417.7 | 273.3 | 55.28 | 422 | 582 | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 11.18 | 13.41 | 10.11 | 20.35 | 15.93 | 17.26 | 17.26 | 17.26 |
| Nbr of stocks (in thousands) | 579,534 | 579,538 | 579,543 | 585,914 | 598,876 | 603,664 | - | - |
| Announcement Date | 4/2/21 | 4/26/22 | 4/19/23 | 4/26/24 | 4/25/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 24.77x | - | - | -.--% | 1.46B | ||
| 26.77x | 3.23x | 13.71x | 0.84% | 16.43B | ||
| -16.5x | 7.73x | -25.71x | -.--% | 6.3B | ||
| 21.4x | 8.07x | 17.03x | 2.52% | 6.03B | ||
| 23.52x | 3.41x | 7.8x | - | 5.7B | ||
| 23.35x | 4.27x | 12.71x | 1.41% | 5.63B | ||
| 17.23x | - | - | 3.03% | 3.01B | ||
| 37.31x | 5.43x | 16.74x | 0.77% | 2.03B | ||
| Average | 19.73x | 5.36x | 7.05x | 1.22% | 5.82B | |
| Weighted average by Cap. | 19.20x | 4.87x | 7.51x | 1.16% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 603108 Stock
- Valuation Shanghai Runda Medical Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
