Valuation Shanghai Sanyou Medical Co., Ltd
Stocks
688085
CNE1000040J7
Medical Equipment, Supplies & Distribution
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.15 CNY | -2.09% |
|
-7.57% | -25.83% |
Company Valuation: Shanghai Sanyou Medical Co., Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,339 | 6,268 | 4,845 | 5,265 | 6,009 | 4,457 | - | - |
| Change | - | -1.12% | -22.7% | 8.67% | 14.14% | -25.83% | - | - |
| Enterprise Value (EV) | 6,339 | 6,268 | 4,845 | 5,265 | 6,009 | 4,457 | 4,457 | 4,457 |
| Change | - | -1.12% | -22.7% | 8.67% | 14.14% | -25.83% | 0% | 0% |
| P/E Ratio | 33.9x | 32.6x | 52.7x | 424x | 94.8x | 43.8x | 31.1x | 23.2x |
| PBR | 3.76x | 3.41x | 2.54x | 2.76x | - | 2.03x | 1.9x | 1.75x |
| PEG | - | 11.87x | -1x | -4.9x | 0x | 0.7x | 0.8x | 0.7x |
| Capitalization / Revenue | 10.7x | 9.66x | 10.5x | 11.6x | 11.1x | 6.54x | 5.29x | 4.33x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.54x | 5.29x | 4.33x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 39.3x | 26x | 18.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.114 | - | - | - | - | - | - | - |
| Rate of return | 0.59% | - | - | - | - | - | - | - |
| EPS 2 | 0.5698 | 0.5854 | 0.2803 | 0.0379 | 0.1727 | 0.2773 | 0.3909 | 0.5227 |
| Distribution rate | 20% | - | - | - | - | - | - | - |
| Net sales 1 | 593.4 | 648.9 | 460.7 | 452.6 | 542.8 | 681.5 | 843 | 1,028 |
| EBITDA | 229.9 | 259.7 | 170.6 | 83.35 | - | - | - | - |
| EBIT 1 | 202.9 | 228.8 | 117.3 | 14.75 | 51.81 | 113.5 | 171.5 | 238 |
| Net income 1 | 186.4 | 191.9 | 129.9 | 11.3 | 63.29 | 101 | 144.5 | 192.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 19.33 | 19.11 | 14.77 | 16.05 | 16.38 | 12.15 | 12.15 | 12.15 |
| Nbr of stocks (in thousands) | 327,959 | 327,959 | 327,959 | 327,959 | 366,809 | 366,809 | - | - |
| Announcement Date | 2/21/22 | 2/21/23 | 2/23/24 | 2/27/25 | 2/26/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.75x | - | - | - | 672M | |
| 24.34x | 4.67x | 16.3x | 1.17% | 118B | |
| 19.18x | 2.42x | 9.26x | 2.66% | 13.18B | |
| -135.88x | 11.07x | -697.93x | -.--% | 7.19B | |
| 20.61x | 9.72x | 15.75x | 2.08% | 4.15B | |
| 17.69x | 4.77x | 9.32x | 3.46% | 1.64B | |
| Average | -1.55x | 6.53x | -129.46x | 1.87% | 24.21B | |
| Weighted average by Cap. | 15.85x | 4.93x | -19.96x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688085 Stock
- Valuation Shanghai Sanyou Medical Co., Ltd
Select your edition
All financial news and data tailored to specific country editions
