Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Shanghai Stock Exchange  >  Shanxi Xinghuacun Fen Wine Factory Co.,Ltd.    600809   CNE000000DH5

SHANXI XINGHUACUN FEN WINE FACTORY CO.,LTD.

(600809)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 49 34530 34878 176320 287320 287-
Entreprise Value (EV)1 48 12229 05274 212315 540313 145310 849
P/E ratio 52,3x20,7x40,2x110x84,2x65,7x
Yield 1,05%2,14%1,00%0,35%0,45%0,57%
Capitalization / Revenue 8,17x3,23x6,58x23,0x18,7x15,4x
EV / Revenue 7,97x3,10x6,25x22,7x18,3x15,0x
EV / EBITDA 31,6x12,5x24,9x76,1x58,1x45,3x
Price to Book 9,42x4,88x10,5x32,9x24,9x19,8x
Nbr of stocks (in thousands) 865 848865 848871 528871 528871 528-
Reference price (CNY) 57,035,189,7368368368
Last update 04/26/201804/26/201902/06/202001/15/202101/15/202101/15/2021
1 CNY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 6 0379 38211 88013 92317 14320 781
EBITDA1 1 5252 3262 9864 1465 3886 861
Operating profit (EBIT)1 1 3852 1772 8434 0385 2776 761
Operating Margin 22,9%23,2%23,9%29,0%30,8%32,5%
Pre-Tax Profit (EBT)1 1 3832 1742 8454 0785 3166 779
Net income1 9441 4671 9392 8923 7574 789
Net margin 15,6%15,6%16,3%20,8%21,9%23,0%
EPS2 1,091,692,233,344,375,59
Dividend per Share2 0,600,750,901,291,642,09
Last update 04/26/201804/26/201902/06/202001/15/202101/15/202101/15/2021
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 ------
Net Cash position1 1 2221 2963 9644 7467 1429 437
Leverage (Debt / EBITDA) -0,80x-0,56x-1,33x-1,14x-1,33x-1,38x
Free Cash Flow1 830-2 9362 3333 6704 343
ROE (Net Profit / Equities) 19,0%25,1%27,4%32,3%31,7%31,9%
Shareholders' equity1 4 9595 8487 0708 95011 86915 009
ROA (Net Profit / Asset) 11,5%13,8%13,6%16,8%17,7%19,1%
Assets1 8 17810 66614 22717 17421 19225 016
Book Value Per Share2 6,057,188,5411,214,818,6
Cash Flow per Share2 1,041,123,533,425,834,66
Capex1 66,874,9140197281277
Capex / Sales 1,11%0,80%1,18%1,41%1,64%1,33%
Last update 04/26/201804/26/201902/06/202001/15/202101/15/202101/15/2021
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (CNY)
320 286 637 755
Capitalization (USD)
49 549 294 207
Net sales (CNY)
11 880 073 340
Net sales (USD)
1 836 778 139
Number of employees
9 276
Sales / Employee (CNY)
1 280 732
Sales / Employee (USD)
198 014
Free-Float
30,5%
Free-Float capitalization (CNY)
97 638 364 320
Free-Float capitalization (USD)
15 104 944 975
Avg. Exchange 20 sessions (CNY)
3 050 442 554
Avg. Exchange 20 sessions (USD)
471 628 923
Average Daily Capital Traded
0,95%
EPS & Dividend