Valuation SharonAI Holdings Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-05-08 pm EDT			5-day change	1st Jan Change
52.75 ^USD	-1.77%		+24.97%	+2,676.32%

Apr. 27	SharonAI enters into definitive agreements for US$350 million convertible note offering to expand GPU and network procurement	RE
Apr. 22	Compass Point Initiates SharonAI at Buy With $50 Price Target	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Capitalization ¹	22.74	851.1	-	-
Change	-	3,642.9%	-	-
Enterprise Value (EV)	22.74	851.1	851.1	851.1
Change	-	3,642.9%	0%	0%
P/E ratio	-0.47x	-13.1x	86x	9.95x
PBR	-	-	-	-
PEG	-	∞x	-1x	0x
Capitalization / Revenue	-	6.36x	1.14x	0.71x
EV / Revenue	-	6.36x	1.14x	0.71x
EV / EBITDA	-	15.8x	1.94x	1.06x
EV / EBIT	-	-54.5x	5.26x	2.35x
EV / FCF	-	-0.61x	-0.5x	-0.7x
FCF Yield	-	-163%	-198%	-143%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-4.04	-4.04	0.6133	5.3
Distribution rate	-	-	-	-
Net sales ¹	-	133.9	746	1,204
EBITDA ¹	-	53.94	439.2	801.1
EBIT ¹	-	-15.62	161.7	362.3
Net income ¹	-39.62	-27.31	13.94	131.2
Net Debt	-	-	-	-
Reference price ²	1.90	52.75	52.75	52.75
Nbr of stocks (in thousands)	11,968	16,135	-	-
Announcement Date	3/31/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHARONAI HOLDINGS INC.	-13.06x	-	-	-	851M
IBM	22.59x	3.69x	12.82x	2.94%	216B
ACCENTURE PLC	13.42x	1.43x	7.49x	3.61%	111B
TATA CONSULTANCY SERVICES LTD.	17.06x	3.11x	11.44x	4.98%	91.73B
AUTOMATIC DATA PROCESSING, INC.	19.23x	3.93x	13.39x	3.08%	85.14B
RELX PLC	19.42x	5.09x	12.58x	2.95%	59.52B
SNOWFLAKE INC.	-54.35x	8.37x	54.46x	-.--%	52.64B
INFOSYS LIMITED	15.32x	2.26x	9.49x	5.01%	50.53B
FUJITSU LIMITED	13.41x	1.54x	10.55x	1.2%	37.46B
NEC CORPORATION	22.52x	1.52x	10.87x	0.78%	35.57B
Average	7.56x	3.44x	15.90x	2.73%	74.02B
Weighted average by Cap.	13.41x	3.44x	14.42x	3.05%