Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
2,673.25 GBX | +0.05% |
|
+4.67% | +7.92% |
11:28pm | Shell Obtains Environmental Permit for Drilling in Offshore South Africa | MT |
Jul. 11 | Grupo Santander Downgrades Shell to Neutral, Trims PT | MT |
Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | -2.91 | 3.96 | 9.5 | 5.11 | 5.27 | |||||
Return on Total Capital | -4.12 | 5.84 | 14.89 | 7.94 | 7.93 | |||||
Return On Equity % | -12.34 | 12.36 | 23.31 | 10.31 | 8.97 | |||||
Return on Common Equity | -12.69 | 12.28 | 23.35 | 10.27 | 8.82 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 21.85 | 24 | 25.52 | 24.79 | 25.61 | |||||
SG&A Margin | 5.47 | 4.33 | 3.38 | 4.24 | 4.38 | |||||
EBITDA Margin % | 12.4 | 17.45 | 20.56 | 14.38 | 18.66 | |||||
EBITA Margin % | -9.44 | 9.93 | 17.2 | 11.31 | 12.12 | |||||
EBIT Margin % | -10.09 | 9.49 | 16.89 | 10.97 | 11.77 | |||||
Income From Continuing Operations Margin % | -11.93 | 7.89 | 11.24 | 6.2 | 5.81 | |||||
Net Income Margin % | -12.01 | 7.69 | 11.1 | 6.11 | 5.66 | |||||
Net Avail. For Common Margin % | -12.01 | 7.69 | 11.1 | 6.11 | 5.66 | |||||
Normalized Net Income Margin | -6.99 | 6.1 | 10.77 | 7.09 | 7.25 | |||||
Levered Free Cash Flow Margin | 13.33 | 7.15 | 6.76 | 8.89 | 10.04 | |||||
Unlevered Free Cash Flow Margin | 14.74 | 8.01 | 7.28 | 9.81 | 11.09 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.46 | 0.67 | 0.9 | 0.75 | 0.72 | |||||
Fixed Assets Turnover | 0.8 | 1.29 | 1.94 | 1.61 | 1.5 | |||||
Receivables Turnover (Average Receivables) | 6.89 | 9.19 | 10.24 | 8.33 | 8.4 | |||||
Inventory Turnover (Average Inventory) | 6.48 | 8.89 | 9.94 | 8.22 | 8.55 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.23 | 1.35 | 1.37 | 1.4 | 1.35 | |||||
Quick Ratio | 0.84 | 0.85 | 0.76 | 0.9 | 0.83 | |||||
Operating Cash Flow to Current Liabilities | 0.46 | 0.47 | 0.56 | 0.57 | 0.58 | |||||
Days Sales Outstanding (Average Receivables) | 53.11 | 39.72 | 35.65 | 43.81 | 43.57 | |||||
Days Outstanding Inventory (Average Inventory) | 56.46 | 41.06 | 36.73 | 44.39 | 42.78 | |||||
Average Days Payable Outstanding | 69.94 | 50.68 | 48.2 | 60.68 | 56.38 | |||||
Cash Conversion Cycle (Average Days) | 39.62 | 30.1 | 24.17 | 27.51 | 29.98 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 68.13 | 50.81 | 43.51 | 43.34 | 42.82 | |||||
Total Debt / Total Capital | 40.52 | 33.69 | 30.32 | 30.24 | 29.98 | |||||
LT Debt/Equity | 57.47 | 46.12 | 38.83 | 38.03 | 36.35 | |||||
Long-Term Debt / Total Capital | 34.18 | 30.58 | 27.06 | 26.53 | 25.45 | |||||
Total Liabilities / Total Assets | 58.2 | 56.64 | 56.53 | 53.64 | 53.52 | |||||
EBIT / Interest Expense | -4.46 | 6.88 | 20.25 | 7.43 | 6.99 | |||||
EBITDA / Interest Expense | 6.78 | 13.82 | 25.96 | 13.45 | 12.22 | |||||
(EBITDA - Capex) / Interest Expense | 2.73 | 8.55 | 18.86 | 8.53 | 8.12 | |||||
Total Debt / EBITDA | 3.9 | 1.79 | 1.01 | 1.3 | 1.32 | |||||
Net Debt / EBITDA | 2.75 | 1.05 | 0.53 | 0.68 | 0.65 | |||||
Total Debt / (EBITDA - Capex) | 9.69 | 2.89 | 1.4 | 2.05 | 1.98 | |||||
Net Debt / (EBITDA - Capex) | 6.84 | 1.69 | 0.73 | 1.08 | 0.98 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -47.65 | 44.84 | 45.82 | -16.97 | -10.2 | |||||
Gross Profit, 1 Yr. Growth % | -39.73 | 59.12 | 55.02 | -19.33 | -7.24 | |||||
EBITDA, 1 Yr. Growth % | -53.99 | 103.73 | 71.8 | -41.9 | -8.66 | |||||
EBITA, 1 Yr. Growth % | -168.8 | -252.37 | 152.46 | -45.37 | -3.9 | |||||
EBIT, 1 Yr. Growth % | -177.36 | -236.18 | 159.54 | -46.09 | -3.4 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -231.05 | -195.8 | 107.82 | -54.2 | -15.86 | |||||
Net Income, 1 Yr. Growth % | -236.85 | -192.72 | 110.48 | -54.24 | -16.87 | |||||
Normalized Net Income, 1 Yr. Growth % | -189.16 | -226.46 | 157.42 | -45.33 | -7.91 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -242.62 | -192.41 | 122.18 | -50.09 | -11.23 | |||||
Accounts Receivable, 1 Yr. Growth % | -27.81 | 59.08 | 13.15 | -7.79 | -14.35 | |||||
Inventory, 1 Yr. Growth % | -19.17 | 29.81 | 26.27 | -18.42 | -9.97 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -11.54 | -7.04 | 1.9 | -1.92 | -4.94 | |||||
Total Assets, 1 Yr. Growth % | -6.2 | 6.62 | 9.56 | -8.3 | -4.59 | |||||
Tangible Book Value, 1 Yr. Growth % | -18.71 | 11.07 | 11.88 | -3.08 | -4.32 | |||||
Common Equity, 1 Yr. Growth % | -16.71 | 10.72 | 10.76 | -2.03 | -4.45 | |||||
Cash From Operations, 1 Yr. Growth % | -19.14 | 32.25 | 51.68 | -20.79 | 0.92 | |||||
Capital Expenditures, 1 Yr. Growth % | -27.8 | 14.56 | 18.95 | 1.74 | -14.75 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 106.16 | -17.15 | 37.85 | 9.21 | 1.18 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 82.28 | -16.61 | 32.5 | 11.91 | 1.29 | |||||
Dividend Per Share, 1 Yr. Growth % | -65.27 | 36.83 | 16.12 | 24.67 | 7.46 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -31.82 | -12.92 | 45.33 | 10.03 | -13.65 | |||||
Gross Profit, 2 Yr. CAGR % | -23.27 | -2.07 | 57.06 | 11.83 | -13.5 | |||||
EBITDA, 2 Yr. CAGR % | -35.19 | -7.22 | 68.14 | -4.41 | -19.81 | |||||
EBITA, 2 Yr. CAGR % | -26.81 | 5.01 | 89.7 | 17.43 | -26.8 | |||||
EBIT, 2 Yr. CAGR % | -24.32 | 2.64 | 88 | 18.29 | -27.89 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -5.09 | 12.05 | 41.1 | -2.44 | -37.92 | |||||
Net Income, 2 Yr. CAGR % | -3.65 | 12.64 | 39.7 | -1.86 | -38.32 | |||||
Normalized Net Income, 2 Yr. CAGR % | -20.71 | 6.19 | 80.43 | 18.63 | -29.1 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -0.34 | 14.8 | 43.29 | 5.31 | -33.44 | |||||
Accounts Receivable, 2 Yr. CAGR % | -10.69 | 7.16 | 34.16 | 2.15 | -11.13 | |||||
Inventory, 2 Yr. CAGR % | -4.01 | 2.44 | 28.03 | 1.5 | -14.3 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -2.8 | -9.57 | -2.67 | -0.02 | -3.44 | |||||
Total Assets, 2 Yr. CAGR % | -2.53 | 0.01 | 8.08 | 0.23 | -6.46 | |||||
Tangible Book Value, 2 Yr. CAGR % | -13 | -4.94 | 11.47 | 4.13 | -3.7 | |||||
Common Equity, 2 Yr. CAGR % | -11.58 | -3.97 | 10.74 | 4.17 | -3.25 | |||||
Cash From Operations, 2 Yr. CAGR % | -19.85 | 3.41 | 41.63 | 9.61 | -10.59 | |||||
Capital Expenditures, 2 Yr. CAGR % | -15.1 | -9.05 | 16.73 | 10.01 | -6.87 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 7.96 | 25.78 | 6.86 | 22.7 | 5.36 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 7.61 | 19.18 | 5.12 | 21.77 | 6.69 | |||||
Dividend Per Share, 2 Yr. CAGR % | -41.06 | -31.06 | 26.05 | 20.32 | 15.75 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -16.05 | -12.35 | 3.4 | 20.59 | 2.83 | |||||
Gross Profit, 3 Yr. CAGR % | -10.53 | -2.16 | 14.13 | 25.78 | 5.07 | |||||
EBITDA, 3 Yr. CAGR % | -19.29 | -5.06 | 13.93 | 17.98 | 2.11 | |||||
EBITA, 3 Yr. CAGR % | 1.93 | -6.54 | 40.68 | 25.27 | 9.88 | |||||
EBIT, 3 Yr. CAGR % | 4.22 | -7.95 | 39.83 | 23.97 | 10.47 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 17.03 | -4.79 | 37.67 | -3.03 | -7.14 | |||||
Net Income, 3 Yr. CAGR % | 18.66 | -4.87 | 38.74 | -3.7 | -7.14 | |||||
Normalized Net Income, 3 Yr. CAGR % | 6.05 | -7.36 | 42.65 | 21.18 | 8.93 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 21.25 | -2.82 | 43.07 | 0.82 | -0.52 | |||||
Accounts Receivable, 3 Yr. CAGR % | -10.58 | 8.26 | 9.12 | 18.4 | -3.68 | |||||
Inventory, 3 Yr. CAGR % | -8.29 | 6.15 | 9.83 | 10.17 | -2.48 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | -2.34 | -4.41 | -5.89 | -2.42 | -1.69 | |||||
Total Assets, 3 Yr. CAGR % | -2.33 | 0.43 | 3.09 | 2.32 | -1.4 | |||||
Tangible Book Value, 3 Yr. CAGR % | -8.01 | -5.6 | 0.36 | 6.39 | 1.23 | |||||
Common Equity, 3 Yr. CAGR % | -7.2 | -4.69 | 0.71 | 6.31 | 1.21 | |||||
Cash From Operations, 3 Yr. CAGR % | -1.47 | -5.29 | 17.5 | 16.69 | 6.63 | |||||
Capital Expenditures, 3 Yr. CAGR % | -7.34 | -6.18 | -0.54 | 11.5 | 1.04 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 34.04 | -3.26 | 29.68 | 7.64 | 15.16 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 28.59 | -3.05 | 23.46 | 7.34 | 14.62 | |||||
Dividend Per Share, 3 Yr. CAGR % | -29.71 | -21.96 | -17.98 | 25.59 | 15.87 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -7.39 | 2.28 | 4.56 | -4 | -3.79 | |||||
Gross Profit, 5 Yr. CAGR % | -1.35 | 8.07 | 12.05 | 3.22 | 2.15 | |||||
EBITDA, 5 Yr. CAGR % | -0.92 | 10.11 | 12.97 | -3.11 | 0.02 | |||||
EBITA, 5 Yr. CAGR % | 48.99 | 54.56 | 32.43 | 2.4 | 7.91 | |||||
EBIT, 5 Yr. CAGR % | 50.99 | 53.15 | 31.95 | 1.76 | 7.27 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 57.81 | 33.99 | 26.12 | -3.86 | 0.11 | |||||
Net Income, 5 Yr. CAGR % | 62.07 | 34.45 | 26.66 | -3.68 | 0.32 | |||||
Normalized Net Income, 5 Yr. CAGR % | 86.61 | 46.98 | 31.16 | 2.27 | 7.83 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 56.11 | 34.68 | 29.63 | 0.35 | 5.35 | |||||
Accounts Receivable, 5 Yr. CAGR % | -0.67 | 6.28 | 5.18 | 5.77 | 0.52 | |||||
Inventory, 5 Yr. CAGR % | 4.22 | 3.01 | 4.81 | 4.26 | -0.54 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 2.89 | -3.76 | -2.58 | -2.68 | -4.92 | |||||
Total Assets, 5 Yr. CAGR % | 2.2 | -0.34 | 1.71 | 0.35 | -0.84 | |||||
Tangible Book Value, 5 Yr. CAGR % | -3.29 | -1.97 | -0.64 | -1.82 | -1.28 | |||||
Common Equity, 5 Yr. CAGR % | -0.95 | -1.62 | -0.4 | -1.24 | -0.89 | |||||
Cash From Operations, 5 Yr. CAGR % | 2.73 | 16.95 | 13.92 | 0.41 | 5.33 | |||||
Capital Expenditures, 5 Yr. CAGR % | -8.69 | -2.99 | 1.63 | -0.02 | -3.12 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 99.53 | 42.06 | 20.86 | 6.39 | 19.3 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 68.82 | 76.33 | 17.26 | 6.2 | 16.42 | |||||
Dividend Per Share, 5 Yr. CAGR % | -19.06 | -13.82 | -11.21 | -7.21 | -5.86 |
- Stock Market
- Equities
- SHEL Stock
- Financials Shell plc
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions