1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Shell plc
  6. Financials
    SHEL   US7802593050

SHELL PLC

(SHEL)
  Report
Real-time Estimate Cboe BZX  -  03:51 2022-08-11 pm EDT
53.94 USD   +2.48%
03:20pRoyal Dutch Shell Reportedly Shuts 3 Offshore Oil Platforms in Gulf of Mexico Due to Pipeline Leaks, Dow Jones Says
MT
01:45pShell Shuts Offshore Oil Platforms in Gulf of Mexico Due to Pipeline Issues
DJ
01:06pTransaction in Own Shares
GL
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 231 675136 639167 850198 666--
Enterprise Value (EV)2 310 045212 025220 405235 995220 770210 402
P/E ratio --8,54x4,68x5,21x5,71x
Yield --4,07%3,77%4,05%4,28%
Capitalization / Revenue 0,67x0,76x0,64x0,50x0,54x0,58x
EV / Revenue 0,90x1,17x0,84x0,59x0,60x0,62x
EV / EBITDA 5,15x7,88x4,01x2,80x2,93x3,24x
Price to Book -0,89x0,98x0,97x0,85x0,76x
Nbr of stocks (in thousands) 7 842 9827 772 9237 648 5477 322 963--
Reference price (USD) 29,617,721,926,626,626,6
Announcement Date 01/30/202002/04/202102/03/2022---
1 GBP in Million
2 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 344 877180 543261 504396 912365 239341 363
EBITDA1 60 14826 91555 00484 43075 34364 888
Operating profit (EBIT)1 31 44710 75831 73459 16848 82339 676
Operating Margin 9,12%5,96%12,1%14,9%13,4%11,6%
Pre-Tax Profit (EBT)1 25 486-26 96629 82959 96847 36838 569
Net income1 15 843-21 68020 10141 80732 51326 784
Net margin 4,59%-12,0%7,69%10,5%8,90%7,85%
EPS2 --2,575,685,104,66
Dividend per Share2 --0,891,001,081,14
Announcement Date 01/30/202002/04/202102/03/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 60 04485 28084 204100 05950 86160 328
EBITDA1 13 46016 34919 02823 15021 28822 165
Operating profit (EBIT)1 7 42811 19914 44518 10812 29911 878
Operating Margin 12,4%13,1%17,2%18,1%24,2%19,7%
Pre-Tax Profit (EBT)1 1 19316 26910 77626 16014 33514 291
Net income1 -44711 4617 11618 0409 44510 750
Net margin -0,74%13,4%8,45%18,0%18,6%17,8%
EPS2 -0,061,480,932,401,311,42
Dividend per Share ------
Announcement Date 10/28/202102/03/202205/05/202207/28/2022--
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 78 37075 38652 55537 32822 10411 735
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,30x2,80x0,96x0,44x0,29x0,18x
Free Cash Flow1 19 20820 82840 34540 67034 39029 436
ROE (Net Profit / Equities) 8,55%2,84%11,8%21,9%15,5%12,2%
Shareholders' equity1 185 320-764 538170 492190 999210 179220 308
ROA (Net Profit / Asset) 4,10%1,24%4,92%9,71%7,65%5,83%
Assets1 386 658-1 752 769408 557430 426424 896459 024
Book Value Per Share2 -19,922,427,331,335,1
Cash Flow per Share2 --5,789,709,108,77
Capex1 22 97116 58519 00023 94224 64625 069
Capex / Sales 6,66%9,19%7,27%6,03%6,75%7,34%
Announcement Date 01/30/202002/04/202102/03/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (GBP) 162 093 791 051
Capitalization (USD) 197 957 806 933
Net sales (USD) 261 504 000 000
Number of employees 82 000
Sales / Employee (USD) 3 189 073
Free-Float 99,9%
Free-Float capitalization (GBP) 161 900 704 347
Free-Float capitalization (USD) 197 721 998 885
Avg. Exchange 20 sessions (USD) 260 948 699
Average Daily Capital Traded 0,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA